Also trades as: 9898.HK (HKSE) · $vol 1M · 0LUG.L (LSE) · $vol 0M

$6.33

-0.02 (-0.31%)

Weekly Expected Move ±2.4%

$6 $6 $6 $6 $7

NASDAQ · Communication Services · Internet Content & Information · Tech Score Sell · Power 31 · $1.5B mcap · 239M float · 0.486% daily turnover · Short 69% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$1.8B +0.4% ▲

5Y CAGR: +0.8%

Gross Profit

$1.3B -3.3% ▼

5Y CAGR: -0.7%

Operating Income

$466M -5.7% ▼

5Y CAGR: -1.7%

Net Income

$450M +49.7% ▲

5Y CAGR: +7.5%

EPS (Diluted)

$1.70 +46.6% ▲

5Y CAGR: +4.3%

EBITDA

$524M -12.3% ▼

5Y CAGR: +2.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.3B	$1.8B	$1.8B	$1.8B	$1.8B
YoY Growth	+33.6%	-18.6%	-4.2%	-0.3%	+0.4%
Cost of Revenue	$404M	$401M	$374M	$370M	$423M
Gross Profit	$1.9B	$1.4B	$1.4B	$1.4B	$1.3B
Gross Margin	82.1%	78.2%	78.7%	78.9%	76.0%
R&D Expenses	$431M	$415M	$334M	$309M	$325M
SG&A Expenses	$725M	$530M	$579M	$582M	$548M
Operating Expenses	$1.2B	$955M	$913M	$891M	$873M
Operating Income	$697M	$480M	$473M	$494M	$466M
Operating Margin	30.9%	26.2%	26.9%	28.2%	26.5%
Interest Expense	$71M	$72M	$120M	$105M	$0
Income Before Tax	$551M	$128M	$503M	$421M	$607M
Tax Expense	$139M	$30M	$145M	$111M	$145M
Net Income	$428M	$86M	$343M	$301M	$450M
Net Margin	19.0%	4.7%	19.5%	17.1%	25.6%
EPS (Diluted)	$1.86	$0.36	$1.43	$1.16	$1.70
EBITDA	$683M	$266M	$695M	$598M	$524M
Shares Outstanding	230M	236M	240M	265M	269M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$464M	$457M	$397M	$445M	$443M	$475M	$421M	$455M
Cost of Revenue	$92M	$101M	$89M	$103M	$106M	$124M	$118M	$130M
Gross Profit	$372M	$356M	$308M	$341M	$337M	$351M	$304M	$325M
Gross Margin	80.1%	78.0%	77.6%	76.7%	76.0%	73.9%	72.1%	71.4%
R&D Expenses	$80M	$76M	$76M	$78M	$78M	$93M	$73M	$76M
SG&A Expenses	$150M	$162M	$122M	$118M	$141M	$167M	$119M	$130M
Operating Expenses	$231M	$238M	$198M	$196M	$219M	$259M	$193M	$206M
Operating Income	$141M	$118M	$110M	$146M	$117M	$92M	$111M	$119M
Operating Margin	30.4%	25.8%	27.8%	32.7%	26.5%	19.4%	26.3%	26.2%
Interest Expense	$0	$105M	$0	$0	$0	$29M	$25M	$0
Income Before Tax	$165M	$33M	$132M	$158M	$281M	$34M	$51M	$91M
Tax Expense	$32M	$20M	$24M	$32M	$57M	$31M	$16M	$23M
Net Income	$131M	$9M	$107M	$126M	$221M	-$5M	$35M	$67M
Net Margin	28.1%	1.9%	27.0%	28.3%	49.9%	-1.0%	8.2%	14.8%
EPS (Diluted)	$0.49	$0.04	$0.40	$0.47	$0.82	$-0.02	$0.14	$0.25
EBITDA	$141M	$137M	$110M	$146M	$117M	$78M	$76M	$135M
Shares Outstanding	266M	238M	266M	268M	269M	239M	270M	272M

WB NASDAQ