Also trades as: WDP.BR (BRU) · $vol 9M
WDPSF OTC
Warehouses De Pauw
1W: -8.7%
1M: -13.4%
3M: -17.3%
YTD: -19.1%
1Y: -11.7%
3Y: +3.2%
5Y: -39.5%
$21.50
-0.53 (-2.41%)
Weekly Expected Move ±3.6%
$20
$21
$22
$22
$23
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$522M
+19.1% ▲
5Y CAGR: +16.0%
Gross Profit
$427M
+11.1% ▲
5Y CAGR: +13.7%
Operating Income
$413M
+12.9% ▲
5Y CAGR: +0.7%
Net Income
$354M
-18.8% ▼
5Y CAGR: +1.7%
EPS (Diluted)
$1.53
-21.9% ▼
5Y CAGR: -3.9%
EBITDA
$509M
-4.5% ▼
5Y CAGR: +6.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $279M | $331M | $378M | $438M | $522M |
| YoY Growth | +11.9% | +18.7% | +14.3% | +16.0% | +19.1% |
| Cost of Revenue | $27M | $42M | $51M | $54M | $95M |
| Gross Profit | $252M | $289M | $327M | $384M | $427M |
| Gross Margin | 90.3% | 87.3% | 86.6% | 87.7% | 81.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $21M | $23M | $23M | $26M | $27M |
| Operating Expenses | $394K | $4M | $241M | $18M | $14M |
| Operating Income | $1.1B | $127M | $86M | $366M | $413M |
| Operating Margin | 388.9% | 38.5% | 22.8% | 83.5% | 79.2% |
| Interest Expense | $22M | $31M | $70M | $48M | $78M |
| Income Before Tax | $1.1B | $343M | -$35M | $473M | $420M |
| Tax Expense | $121M | -$21M | -$61M | $23M | $66M |
| Net Income | $982M | $352M | $22M | $435M | $354M |
| Net Margin | 352.5% | 106.4% | 5.9% | 99.3% | 67.8% |
| EPS (Diluted) | $5.38 | $1.86 | $0.11 | $1.96 | $1.53 |
| EBITDA | $1.1B | $383M | $53M | $533M | $509M |
| Shares Outstanding | 183M | 189M | 207M | 223M | 271M |