Also trades as: 000338.SZ (SHZ) · $vol 384M · 2338.HK (HKSE) · $vol 69M · WEICY (OTC) · $vol 1M · WI4.VI (VIE) · $vol 0M

$3.75

+0.00 (+0.08%)

Weekly Expected Move ±11.4%

$3 $3 $4 $4 $5

OTC · Consumer Cyclical · Auto - Parts · Tech Score Sell · Power 45 · $32.4B mcap · 6.84B float · 0.0002% daily turnover · Short 35% of daily vol

Revenue

$225.6B +4.6% ▲

5Y CAGR: +2.7%

Gross Profit

$45.5B -5.9% ▼

5Y CAGR: +3.6%

Operating Income

$13.9B -20.4% ▼

5Y CAGR: +2.2%

Net Income

$10.6B -6.6% ▼

5Y CAGR: +2.9%

EPS (Diluted)

$1.26 -3.8% ▼

5Y CAGR: +1.7%

EBITDA

$27.1B -19.9% ▼

5Y CAGR: +3.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$203.5B	$175.2B	$214.0B	$215.7B	$225.6B
YoY Growth	+3.1%	-13.9%	+22.2%	+0.8%	+4.6%
Cost of Revenue	$163.9B	$144.0B	$169.7B	$167.3B	$180.0B
Gross Profit	$39.6B	$31.1B	$44.2B	$48.4B	$45.5B
Gross Margin	19.5%	17.8%	20.7%	22.4%	20.2%
R&D Expenses	$6.9B	$7.7B	$8.0B	$8.3B	$7.3B
SG&A Expenses	$13.4B	$13.4B	$9.7B	$8.9B	$22.9B
Operating Expenses	$26.2B	$26.2B	$31.3B	$31.0B	$31.7B
Operating Income	$13.9B	$5.8B	$12.9B	$17.4B	$13.9B
Operating Margin	6.8%	3.3%	6.0%	8.1%	6.1%
Interest Expense	$1.1B	$1.4B	$3.4B	$3.9B	$3.5B
Income Before Tax	$14.1B	$6.1B	$13.2B	$17.3B	$15.8B
Tax Expense	$2.5B	$403M	$1.9B	$3.0B	$2.5B
Net Income	$9.5B	$4.9B	$9.0B	$11.4B	$10.6B
Net Margin	4.7%	2.8%	4.2%	5.3%	4.7%
EPS (Diluted)	$1.13	$0.57	$1.04	$1.31	$1.26
EBITDA	$23.4B	$14.4B	$28.4B	$33.8B	$27.1B
Shares Outstanding	8.40B	8.61B	8.64B	8.70B	8.64B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$49.5B	$53.7B	$57.5B	$55.7B	$57.4B	$60.3B	$62.6B	$60.4B
Cost of Revenue	$38.5B	$40.8B	$44.7B	$43.4B	$45.1B	$48.8B	$49.2B	$48.1B
Gross Profit	$10.9B	$13.0B	$12.8B	$12.3B	$12.3B	$11.5B	$13.4B	$12.4B
Gross Margin	22.1%	24.2%	22.2%	22.1%	21.4%	19.1%	21.4%	20.6%
R&D Expenses	$1.9B	$2.1B	$2.0B	$2.1B	$2.0B	$1.9B	$2.0B	$1.8B
SG&A Expenses	$12.4B	-$7.7B	$7.3B	-$2.8B	$5.3B	$5.8B	$5.9B	-$1.7B
Operating Expenses	$7.3B	$8.1B	$9.7B	$8.1B	$7.7B	$8.3B	$7.9B	$6.0B
Operating Income	$3.6B	$4.9B	$3.1B	$4.2B	$4.6B	$3.2B	$5.5B	$6.4B
Operating Margin	7.3%	9.1%	5.4%	7.6%	8.0%	5.2%	8.8%	10.6%
Interest Expense	$970M	$1.0B	$906M	$946M	$855M	$907M	$881M	$744M
Income Before Tax	$3.6B	$4.8B	$3.1B	$4.3B	$5.2B	$3.6B	$4.9B	$6.5B
Tax Expense	$675M	$826M	$308M	$519M	$907M	$787M	$895M	$937M
Net Income	$2.5B	$3.0B	$2.7B	$2.9B	$3.2B	$2.0B	$3.1B	$4.6B
Net Margin	5.0%	5.6%	4.7%	5.3%	5.6%	3.4%	4.9%	7.6%
EPS (Diluted)	$0.29	$0.34	$0.31	$0.34	$0.37	$0.23	$0.36	$0.53
EBITDA	$5.6B	$5.8B	$4.0B	$5.2B	$6.0B	$6.6B	$5.8B	$8.3B
Shares Outstanding	8.73B	8.73B	8.74B	8.74B	8.71B	8.75B	8.57B	8.65B

WEICF OTC