Also trades as: WHC.AX (ASX) · $vol 23M
WHITF OTC
Whitehaven Coal Limited
1W: +1.0%
1M: -17.1%
3M: -1.5%
YTD: +0.2%
1Y: +17.6%
3Y: +20.9%
5Y: +181.4%
$5.15
-0.31 (-5.68%)
Weekly Expected Move ±8.6%
$4
$5
$5
$6
$6
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$5.4B
-7.5% ▼
5Y CAGR: +28.2%
Gross Profit
$1.1B
-44.5% ▼
5Y CAGR: +22.0%
Operating Income
$519M
-63.1% ▼
Net Income
$384M
-40.8% ▼
EPS (Diluted)
$0.48
-40.0% ▼
EBITDA
$1.2B
-41.6% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $4.9B | $6.1B | $3.8B | $5.8B | $5.4B |
| YoY Growth | +216.0% | +23.3% | -36.9% | +52.5% | -7.5% |
| Cost of Revenue | $1.3B | $1.5B | $1.9B | $3.8B | $4.3B |
| Gross Profit | $3.6B | $4.6B | $1.9B | $2.0B | $1.1B |
| Gross Margin | 73.3% | 75.7% | 50.2% | 35.0% | 21.0% |
| R&D Expenses | $11M | $41M | $0 | $0 | $0 |
| SG&A Expenses | $434M | $442M | $565M | $49M | $612M |
| Operating Expenses | $1.7B | $869M | $2.4B | $633M | $612M |
| Operating Income | $2.8B | $3.7B | $1.4B | $1.4B | $519M |
| Operating Margin | 57.2% | 61.4% | 36.0% | 24.1% | 9.6% |
| Interest Expense | $48M | $32M | $48M | $581M | $265M |
| Income Before Tax | $2.8B | $3.8B | $509M | $931M | $490M |
| Tax Expense | $814M | $1.1B | $154M | $282M | $106M |
| Net Income | $2.0B | $2.7B | $355M | $649M | $384M |
| Net Margin | 39.7% | 44.0% | 9.3% | 11.1% | 7.1% |
| EPS (Diluted) | $1.95 | $3.03 | $0.44 | $0.80 | $0.48 |
| EBITDA | $3.1B | $4.1B | $876M | $2.1B | $1.2B |
| Shares Outstanding | 1.00B | 881M | 810M | 811M | 801M |