$0.77

-0.01 (-1.16%)

Weekly Expected Move ±8.3%

$1 $1 $1 $1 $1

NASDAQ · Technology · Software - Application · Tech Score Sell · Power 33 · $37.8M mcap · 38M float · 0.355% daily turnover · Short 31% of daily vol

Revenue

$542M -7.4% ▼

5Y CAGR: +11.2%

Gross Profit

$154M -11.4% ▼

5Y CAGR: -2.3%

Operating Income

-$29M +95.3% ▲

Net Income

$72M +117.0% ▲

5Y CAGR: -6.9%

EPS (Diluted)

$1.46 +130.3% ▲

5Y CAGR: -3.2%

EBITDA

$13M +105.8% ▲

5Y CAGR: -36.6%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$766M	$934M	$682M	$585M	$542M
YoY Growth	+140.0%	+21.9%	-26.9%	-14.2%	-7.4%
Cost of Revenue	$597M	$684M	$539M	$412M	$388M
Gross Profit	$169M	$250M	$143M	$174M	$154M
Gross Margin	22.1%	26.7%	21.0%	29.7%	28.4%
R&D Expenses	$85M	$156M	$342M	$171M	$112M
SG&A Expenses	$38M	$76M	$51M	$161M	$36M
Operating Expenses	$323M	$513M	$452M	$791M	$183M
Operating Income	-$153M	-$264M	-$309M	-$617M	-$29M
Operating Margin	-20.0%	-28.2%	-45.2%	-105.4%	-5.4%
Interest Expense	$4M	$7M	$2M	$1M	$1M
Income Before Tax	-$142M	-$255M	-$380M	-$513M	$110M
Tax Expense	$3M	-$835K	-$4M	-$3M	$7M
Net Income	-$151M	-$236M	-$358M	-$421M	$72M
Net Margin	-19.7%	-25.3%	-52.4%	-72.0%	13.2%
EPS (Diluted)	$-2.24	$-3.04	$-4.36	$-4.82	$1.46
EBITDA	-$132M	-$113M	-$250M	-$222M	$13M
Shares Outstanding	65M	84M	86M	87M	49M

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2026 Q1	FY2026 Q2
Revenue	$145M	$145M	$126M	$126M	$94M	$94M	$68M	$68M
Cost of Revenue	$102M	$102M	$92M	$92M	$68M	$68M	$49M	$49M
Gross Profit	$44M	$44M	$33M	$33M	$26M	$26M	$19M	$19M
Gross Margin	30.1%	30.1%	26.4%	26.4%	27.7%	27.7%	28.3%	28.3%
R&D Expenses	$38M	$38M	$18M	$18M	$17M	$17M	$10M	$10M
SG&A Expenses	$9M	$9M	$9M	$9M	$19M	$19M	$9M	$9M
Operating Expenses	$45M	$45M	$46M	$46M	$35M	$35M	$19M	$19M
Operating Income	-$2M	-$2M	-$13M	-$13M	-$9M	-$9M	$349K	$349K
Operating Margin	-1.1%	-1.1%	-10.3%	-10.3%	-9.8%	-9.8%	0.5%	0.5%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$7M	$7M	$48M	$48M	$64M	$64M	-$93M	-$93M
Tax Expense	$695K	$695K	$3M	$3M	$1M	$1M	$2M	$2M
Net Income	$4M	$4M	$32M	$32M	$53M	$53M	-$43M	-$43M
Net Margin	2.6%	2.6%	25.5%	25.5%	56.5%	56.5%	-63.2%	-63.2%
EPS (Diluted)	$0.08	$0.08	$3.26	$3.26	$2.28	$2.28	$-2.34	$-2.34
EBITDA	-$458K	-$458K	$7M	$7M	-$7M	-$7M	$1M	$1M
Shares Outstanding	49M	49M	10M	10M	23M	23M	18M	18M

WIMI NASDAQ