£165.00 ($2.18)

+0.00 (+0.00%)

Weekly Expected Move ±2.2%

£158 £161 £165 £169 £172

LSE · Real Estate · Real Estate - Services · Tech Score Sell · Power 47 · £21.3M mcap · 7M float · 0.076% daily turnover

Analysis Technicals Weather Peers

Revenue

$11M +16.5% ▲

5Y CAGR: +11.0%

Gross Profit

$9M +18.7% ▲

5Y CAGR: +13.4%

Operating Income

$2M +9.0% ▲

5Y CAGR: +8.3%

Net Income

$2M +5.3% ▲

5Y CAGR: +6.4%

EPS (Diluted)

$0.13 +0.0% ▲

5Y CAGR: +5.4%

EBITDA

$3M +10.2% ▲

5Y CAGR: +7.3%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$6M	$9M	$9M	$9M	$11M
YoY Growth	-0.2%	+47.5%	-1.5%	-0.5%	+16.5%
Cost of Revenue	$1M	$1M	$2M	$2M	$2M
Gross Profit	$5M	$8M	$8M	$8M	$9M
Gross Margin	77.5%	86.3%	82.9%	83.0%	84.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$4M	$5M	$5M	$6M	$7M
Operating Expenses	$4M	$5M	$5M	$6M	$7M
Operating Income	$1M	$3M	$2M	$2M	$2M
Operating Margin	21.0%	34.0%	26.5%	22.6%	21.2%
Interest Expense	$22K	$52K	$38K	$39K	$60K
Income Before Tax	$2M	$3M	$2M	$2M	$2M
Tax Expense	$295K	$606K	$488K	$467K	$592K
Net Income	$1M	$3M	$2M	$2M	$2M
Net Margin	18.2%	26.7%	21.0%	18.0%	16.3%
EPS (Diluted)	$0.09	$0.19	$0.15	$0.13	$0.13
EBITDA	$2M	$4M	$3M	$3M	$3M
Shares Outstanding	13M	13M	13M	13M	13M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$5M	$4M	$5M	$5M	$6M	$5M	$6M	$5M
Cost of Revenue	$825K	$776K	$797K	$880K	$786K	$764K	$882K	$746K
Gross Profit	$4M	$3M	$4M	$4M	$5M	$4M	$5M	$4M
Gross Margin	83.6%	81.8%	84.1%	82.9%	86.1%	85.3%	84.1%	84.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3M	$3M	$3M	$3M	$4M	$4M	$4M	$3M
Operating Expenses	$3M	$3M	$3M	$3M	$4M	$4M	$4M	$3M
Operating Income	$1M	$795K	$1M	$990K	$1M	$770K	$916K	$835K
Operating Margin	27.6%	18.6%	26.0%	19.2%	22.9%	14.8%	16.6%	17.8%
Interest Expense	$19K	$0	$20K	$32K	$28K	$29K	$23K	$25K
Income Before Tax	$1M	$811K	$1M	$1M	$1M	$825K	$1M	$782K
Tax Expense	$223K	$249K	$218K	$262K	$330K	$218K	$273K	$209K
Net Income	$1M	$559K	$1M	$759K	$997K	$615K	$1M	$574K
Net Margin	23.0%	13.1%	22.2%	14.8%	17.6%	11.8%	18.4%	12.2%
EPS (Diluted)	$0.09	$0.04	$0.09	$0.06	$0.08	$0.05	$0.08	$0.04
EBITDA	$2M	$1M	$2M	$1M	$2M	$970K	$1M	$1M
Shares Outstanding	13M	13M	13M	13M	13M	13M	13M	13M

WINK.L LSE