Also trades as: WJX.TO (TSX) · $vol 2M
WJXFF OTC
Wajax Corporation
1W: +13.4%
1M: +25.5%
3M: +28.0%
YTD: +38.9%
1Y: +56.8%
3Y: +52.6%
5Y: +96.7%
$27.50
+2.09 (+8.23%)
Weekly Expected Move ±6.9%
$24
$26
$28
$29
$31
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Cash Flow Trends
Operating Cash Flow
$193M
+175.7% ▲
5Y CAGR: +10.2%
Capital Expenditures
$9M
+1.4% ▲
5Y CAGR: -3.4%
Free Cash Flow
$184M
+202.3% ▲
5Y CAGR: +11.2%
Dividends Paid
$30M
-1.7% ▼
Buybacks
$1M
-40.2% ▼
Net Change in Cash
$1M
-85.2% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $53M | $72M | $81M | $43M | $57M |
| Depreciation & Amort. | $55M | $55M | $59M | $62M | $63M |
| Stock-Based Comp. | $7M | $5M | $9M | $7M | $0 |
| Change in Working Capital | $83M | -$65M | -$201M | -$13M | $73M |
| Other Non-Cash Items | -$29M | -$23M | -$38M | -$45M | $360K |
| Operating Cash Flow | $190M | $69M | -$89M | $70M | $193M |
| — Investing Activities — | |||||
| Capital Expenditures | -$6M | -$9M | -$9M | -$9M | -$9M |
| Acquisitions (Net) | -$75M | -$9M | -$21M | $912K | -$1M |
| Investment Purchases | $0 | $0 | $0 | $0 | $0 |
| Investment Sales | $0 | $0 | $0 | $0 | $0 |
| Other Investing | $19M | $4M | $5M | $8M | $11M |
| Investing Cash Flow | -$63M | -$14M | -$25M | $156K | $275K |
| — Financing Activities — | |||||
| Net Debt Issuance | -$102M | -$47M | $148M | -$24M | -$112M |
| Stock Repurchased | -$281K | -$800K | -$2M | -$980K | -$1M |
| Dividends Paid | -$21M | -$21M | -$27M | -$30M | -$30M |
| Other Financing | -$1M | -$789K | -$2M | -$6M | -$48M |
| Financing Cash Flow | -$124M | -$70M | $117M | -$61M | -$192M |
| Net Change in Cash | $3M | -$15M | $4M | $9M | $1M |
| Cash End of Period | $10M | -$5M | -$1M | $7M | $8M |
| Free Cash Flow | $183M | $59M | -$99M | $61M | $184M |