Also trades as: 0RE6.L (LSE) · $vol 0M

CHF 166.00 ($200.02)

-1.00 (-0.60%)

Weekly Expected Move ±2.0%

CHF 159 CHF 163 CHF 166 CHF 169 CHF 173

SIX · Financial Services · Banks - Regional · Tech Score Strong Buy · Power 63 · CHF 2.6B mcap · 5M float · 0.036% daily turnover

Revenue

-$38M -113.7% ▼

Gross Profit

-$38M -113.7% ▼

Operating Income

$103M -0.1% ▼

5Y CAGR: +0.5%

Net Income

$86M -5.1% ▼

5Y CAGR: +5.0%

EPS (Diluted)

$5.43 -37.2% ▼

5Y CAGR: +0.6%

EBITDA

$12M +0.0% ▲

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$247M	$257M	$297M	$277M	-$38M
YoY Growth	+9.3%	+3.8%	+15.7%	-6.6%	-113.7%
Cost of Revenue	$13M	$0	$0	-$1K	$65M
Gross Profit	$228M	$278M	$297M	$277M	-$38M
Gross Margin	92.3%	108.3%	100.0%	100.0%	100.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$427K	$334K	$100M	$398K	$89M
Operating Expenses	$145M	$96M	$139M	$174M	-$38M
Operating Income	$84M	$88M	$109M	$103M	$103M
Operating Margin	33.8%	34.3%	36.6%	37.2%	-271.4%
Interest Expense	$13M	$15M	$108M	$136M	$74M
Income Before Tax	$84M	$88M	$109M	$109M	$103M
Tax Expense	$15M	$15M	$19M	$19M	$17M
Net Income	$68M	$73M	$90M	$90M	$86M
Net Margin	27.7%	28.4%	30.5%	32.6%	-226.0%
EPS (Diluted)	$6.46	$6.96	$8.82	$8.64	$5.43
EBITDA	$0	$0	$121M	$0	$12M
Shares Outstanding	16M	16M	16M	16M	16M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$135M	$180M	$212M	$141M	$213M	$136M	$136M	$176M
Cost of Revenue	-$10M	$0	-$252M	-$84M	$84M	$0	$29M	$24M
Gross Profit	$145M	$180M	$463M	$224M	$154M	$136M	$119M	$152M
Gross Margin	107.2%	100.0%	219.1%	159.4%	72.2%	100.0%	87.2%	86.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$56M	$42M	$58M	$43M	$98M	$43M	$41M	$44M
Operating Expenses	$23M	$25M	$58M	$43M	$98M	$43M	$108M	$79M
Operating Income	$80M	$74M	$35M	$98M	$6M	$92M	$11M	$73M
Operating Margin	58.8%	41.1%	16.3%	69.4%	2.6%	68.0%	8.0%	41.2%
Interest Expense	$11M	$0	$0	$0	$0	$0	$0	$29M
Income Before Tax	$27M	$75M	$35M	$75M	$34M	$69M	$34M	$73M
Tax Expense	$8M	$9M	$10M	$9M	$10M	$9M	$9M	$9M
Net Income	$19M	$66M	$25M	$66M	$24M	$61M	$25M	$64M
Net Margin	14.1%	36.5%	11.7%	46.9%	11.4%	44.9%	18.3%	36.1%
EPS (Diluted)	$1.22	$4.19	$1.57	$4.21	$1.56	$3.89	$1.59	$4.05
EBITDA	$31M	$81M	$40M	$75M	$34M	$70M	$45M	$73M
Shares Outstanding	16M	16M	16M	16M	16M	16M	16M	16M

WKBN.SW SIX