Also trades as: WN.TO (TSX) · $vol 21M · WN-PA.TO (TSX) · $vol 0M

$70.22

-1.17 (-1.64%)

OTC · Consumer Defensive · Grocery Stores · Tech Score Sell · Power 42 · $26.5B mcap · 152M float · 0.0099% daily turnover · Short 50% of daily vol

Revenue

$64.5B +4.6% ▲

5Y CAGR: +3.3%

Gross Profit

$20.6B +1.5% ▲

5Y CAGR: +3.8%

Operating Income

$5.9B +35.1% ▲

5Y CAGR: +15.4%

Net Income

$1.1B -16.0% ▼

5Y CAGR: +3.5%

EPS (Diluted)

$2.80 -71.4% ▼

5Y CAGR: -14.0%

EBITDA

$8.3B +14.4% ▲

5Y CAGR: +8.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$53.7B	$57.0B	$60.1B	$61.6B	$64.5B
YoY Growth	-1.7%	+6.1%	+5.4%	+2.5%	+4.6%
Cost of Revenue	$36.4B	$38.5B	$40.5B	$41.3B	$43.8B
Gross Profit	$17.3B	$18.5B	$19.6B	$20.3B	$20.6B
Gross Margin	32.2%	32.5%	32.6%	33.0%	32.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$13.3B	$13.9B	$15.2B	$15.9B	$14.7B
Operating Expenses	$13.3B	$14.0B	$15.2B	$15.9B	$14.7B
Operating Income	$4.0B	$4.6B	$4.4B	$4.4B	$5.9B
Operating Margin	7.5%	8.0%	7.3%	7.1%	9.2%
Interest Expense	$1.1B	$1.1B	$1.2B	$1.2B	$885M
Income Before Tax	$2.4B	$3.6B	$3.5B	$3.4B	$3.6B
Tax Expense	$630M	$831M	$849M	$908M	$1.3B
Net Income	$431M	$1.8B	$1.5B	$1.4B	$1.1B
Net Margin	0.8%	3.2%	2.6%	2.2%	1.8%
EPS (Diluted)	$4.63	$12.25	$10.84	$9.80	$2.80
EBITDA	$5.8B	$6.1B	$7.2B	$7.2B	$8.3B
Shares Outstanding	150M	145M	138M	134M	387M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$18.7B	$15.1B	$14.3B	$14.8B	$19.5B	$15.8B	$14.7B	$15.2B
Cost of Revenue	$12.7B	$10.2B	$9.5B	$9.8B	$13.2B	$11.3B	$10.0B	$10.2B
Gross Profit	$6.0B	$4.9B	$4.8B	$5.0B	$6.4B	$4.5B	$4.7B	$5.0B
Gross Margin	32.2%	32.6%	33.4%	33.7%	32.5%	28.5%	32.1%	32.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4.4B	$3.9B	$3.7B	$3.6B	$4.7B	$3.4B	$3.4B	$3.2B
Operating Expenses	$4.4B	$3.9B	$3.7B	$3.6B	$4.7B	$3.4B	$3.4B	$3.2B
Operating Income	$1.6B	$992M	$1.1B	$1.4B	$1.6B	$1.1B	$1.4B	$1.8B
Operating Margin	8.7%	6.6%	7.5%	9.7%	8.4%	6.8%	9.2%	11.9%
Interest Expense	$343M	$298M	$302M	$314M	$367M	$98M	$223M	$218M
Income Before Tax	$743M	$1.1B	$633M	$950M	$1.2B	$803M	$745M	$789M
Tax Expense	$303M	$210M	$283M	$302M	$338M	$347M	$329M	$286M
Net Income	$29M	$674M	$93M	$268M	$491M	$290M	$116M	$143M
Net Margin	0.2%	4.5%	0.7%	1.8%	2.5%	1.8%	0.8%	0.9%
EPS (Diluted)	$0.08	$5.05	$0.62	$1.96	$1.23	$0.71	$0.27	$0.34
EBITDA	$1.9B	$2.0B	$1.6B	$1.8B	$2.3B	$1.6B	$1.9B	$2.4B
Shares Outstanding	132M	131M	130M	130M	385M	385M	380M	377M

WNGRF OTC