Also trades as: W7L.L (LSE) · $vol 1M
WPNTF OTC
Warpaint London PLC
1W: +0.0%
1M: +3.1%
3M: +19.6%
YTD: +19.6%
1Y: -51.8%
3Y: +48.8%
5Y: +151.3%
$2.99
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$102M
+13.4% ▲
5Y CAGR: +15.6%
Gross Profit
$40M
+10.9% ▲
5Y CAGR: +25.2%
Operating Income
$22M
+21.3% ▲
5Y CAGR: +54.4%
Net Income
$18M
+31.2% ▲
5Y CAGR: +67.9%
EPS (Diluted)
$0.23
+27.8% ▲
5Y CAGR: +66.8%
EBITDA
$26M
+28.8% ▲
5Y CAGR: +35.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $40M | $50M | $64M | $90M | $102M |
| YoY Growth | -18.3% | +24.1% | +28.1% | +39.9% | +13.4% |
| Cost of Revenue | $28M | $33M | $41M | $56M | $60M |
| Gross Profit | $13M | $17M | $23M | $36M | $40M |
| Gross Margin | 31.1% | 33.8% | 36.4% | 39.9% | 39.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $14M | $13M | $15M | $15M | $17M |
| Operating Expenses | $14M | $13M | $15M | $17M | $18M |
| Operating Income | -$902K | $4M | $8M | $18M | $22M |
| Operating Margin | -2.2% | 7.6% | 12.4% | 20.6% | 22.1% |
| Interest Expense | $212K | $90K | $281K | $369K | $341K |
| Income Before Tax | -$1M | $4M | $8M | $18M | $24M |
| Tax Expense | -$115K | $895K | $1M | $4M | $6M |
| Net Income | -$999K | $3M | $6M | $14M | $18M |
| Net Margin | -2.5% | 5.7% | 9.8% | 15.5% | 17.9% |
| EPS (Diluted) | $-0.01 | $0.04 | $0.08 | $0.18 | $0.23 |
| EBITDA | $3M | $8M | $12M | $20M | $26M |
| Shares Outstanding | 77M | 77M | 77M | 77M | 78M |