WSTG NASDAQ
Wayside Technology Group, Inc.
1W: +5.0%
1M: +13.1%
3M: -3.1%
1Y: +17.2%
3Y: +117.4%
5Y: +126.2%
$31.11
Last traded 2022-10-28 — delisted
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Balance Sheet Trends
Total Assets
$460M
-1.9% ▼
5Y CAGR: +22.7%
Total Liabilities
$344M
-9.2% ▼
5Y CAGR: +23.3%
Shareholders Equity
$117M
+28.7% ▲
5Y CAGR: +21.1%
Cash & Investments
$37M
+22.8% ▲
5Y CAGR: +4.5%
Total Debt
$2M
-24.2% ▼
5Y CAGR: -3.7%
Net Debt
-$34M
-27.9% ▼
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $29M | $20M | $36M | $30M | $37M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $29M | $20M | $36M | $30M | $37M |
| Net Receivables | $123M | $155M | $223M | $343M | $326M |
| Inventory | $2M | $5M | $4M | $2M | $3M |
| Other Current Assets | $6M | $5M | $6M | $6M | $10M |
| Total Current Assets | $159M | $20M | $269M | $381M | $374M |
| Property, Plant & Equip. | $4M | $1M | $878K | $2M | $2M |
| Goodwill & Intangibles | $27M | $39M | $54M | $71M | $69M |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Other Non-Current Assets | $537K | $7M | $11M | $15M | $15M |
| Total Non-Current Assets | $31M | $47M | $66M | $88M | $86M |
| Total Assets | $191M | $232M | $335M | $469M | $460M |
| — Liabilities — | |||||
| Accounts Payable | $126M | $0 | $0 | $0 | $0 |
| Short-Term Debt | $475K | $1M | $990K | $1M | $982K |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $8M | $161M | $250M | $370M | $337M |
| Total Current Liabilities | $135M | $162M | $251M | $372M | $337M |
| Long-Term Debt | $2M | $1M | $879K | $2M | $1M |
| Other Non-Current Liab. | $0 | $4M | $3M | $572K | $28K |
| Total Non-Current Liabilities | $4M | $10M | $10M | $7M | $6M |
| Total Liabilities | $138M | $171M | $260M | $379M | $344M |
| — Equity — | |||||
| Common Stock | $53K | $53K | $53K | $53K | $53K |
| Retained Earnings | $34M | $44M | $53M | $69M | $87M |
| Accumulated OCI | -$250K | -$3M | -$522K | -$3M | $2M |
| Total Stockholders Equity | $52M | $61M | $75M | $91M | $117M |
| Total Liabilities & Equity | $191M | $232M | $335M | $469M | $460M |
| — Key Metrics — | |||||
| Total Debt | $2M | $2M | $2M | $3M | $2M |
| Net Debt | -$27M | -$18M | -$34M | -$27M | -$34M |
| Total Investments | $0 | $0 | $0 | $0 | $0 |