Also trades as: 0151.HK (HKSE) · $vol 5M · WWNTF (OTC) · $vol 0M

$19.68

+0.00 (+0.00%)

OTC · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 51 · $4.6B mcap · 86M float · 0.0003% daily turnover · Short 58% of daily vol

Revenue

$23.5B -0.3% ▼

5Y CAGR: +3.2%

Gross Profit

$11.2B +1.8% ▲

5Y CAGR: +3.0%

Operating Income

$5.8B +4.1% ▲

5Y CAGR: +4.1%

Net Income

$4.3B +8.6% ▲

5Y CAGR: +3.5%

EPS (Diluted)

$18.50 +8.8% ▲

5Y CAGR: +5.0%

EBITDA

$6.8B +2.7% ▲

5Y CAGR: +4.1%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$22.0B	$24.0B	$22.9B	$23.6B	$23.5B
YoY Growth	+9.5%	+9.0%	-4.4%	+2.9%	-0.3%
Cost of Revenue	$11.4B	$13.2B	$12.9B	$12.6B	$12.3B
Gross Profit	$10.6B	$10.7B	$10.1B	$11.0B	$11.2B
Gross Margin	48.2%	44.8%	43.9%	46.6%	47.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$5.5B	$5.9B	$5.9B	$6.1B	$6.0B
Operating Expenses	$4.9B	$5.3B	$5.2B	$5.4B	$5.4B
Operating Income	$5.7B	$5.5B	$4.8B	$5.6B	$5.8B
Operating Margin	26.1%	22.8%	21.1%	23.8%	24.8%
Interest Expense	$208M	$164M	$222M	$282M	$176M
Income Before Tax	$6.0B	$5.7B	$4.8B	$5.4B	$5.7B
Tax Expense	$1.8B	$1.5B	$1.4B	$1.4B	$1.4B
Net Income	$4.2B	$4.2B	$3.4B	$4.0B	$4.3B
Net Margin	18.9%	17.5%	14.7%	16.9%	18.4%
EPS (Diluted)	$17.00	$17.50	$14.00	$17.00	$18.50
EBITDA	$6.3B	$6.1B	$5.4B	$6.7B	$6.8B
Shares Outstanding	246M	239M	239M	237M	236M

Line Item	FY2023 Q2	FY2023 Q3	FY2023 Q4	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q2
Revenue	$5.6B	$6.2B	$6.2B	$5.4B	$5.4B	$6.3B	$6.3B	$1.5B
Cost of Revenue	$3.1B	$3.2B	$3.2B	$2.9B	$2.9B	$3.3B	$3.3B	$831M
Gross Profit	$2.6B	$2.9B	$2.9B	$2.6B	$2.6B	$3.0B	$3.0B	$713M
Gross Margin	45.2%	47.8%	47.8%	47.3%	47.3%	47.9%	47.9%	46.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.5B	$1.6B	$1.6B	$1.4B	$1.4B	$1.6B	$1.6B	$445M
Operating Expenses	$1.4B	$1.1B	$1.1B	$1.3B	$1.3B	$1.4B	$1.4B	$445M
Operating Income	$1.2B	$1.8B	$1.8B	$1.3B	$1.3B	$1.6B	$1.6B	$268M
Operating Margin	20.7%	29.5%	29.5%	23.4%	23.4%	26.1%	26.1%	17.4%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$7M
Income Before Tax	$1.2B	$1.5B	$1.5B	$1.3B	$1.3B	$1.6B	$1.6B	$310M
Tax Expense	$320M	$391M	$391M	$322M	$322M	$384M	$384M	$71M
Net Income	$866M	$1.1B	$1.1B	$932M	$932M	$1.2B	$1.2B	$239M
Net Margin	15.4%	18.3%	18.3%	17.1%	17.1%	19.6%	19.6%	15.5%
EPS (Diluted)	$3.65	$4.77	$4.77	$3.95	$3.95	$5.00	$5.00	$1.01
EBITDA	$1.4B	$1.7B	$1.7B	$1.4B	$1.4B	$1.7B	$1.7B	$377M
Shares Outstanding	238M	237M	237M	236M	236M	236M	236M	236M

WWNTY OTC