Also trades as: 0QYK.L (LSE) · $vol 0M · WYR.DE (XETRA) · $vol 0M

$97.24

-1.30 (-1.32%)

Weekly Expected Move ±3.8%

$88 $92 $95 $99 $103

NASDAQ · Consumer Cyclical · Gambling, Resorts & Casinos · Alpha Radar Strong Sell · Power 38 · $10.1B mcap · 75M float · 2.25% daily turnover · Short 73% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$7.1B +0.1% ▲

5Y CAGR: +27.8%

Gross Profit

$2.3B -24.7% ▼

5Y CAGR: +46.0%

Operating Income

$1.2B +2.1% ▲

Net Income

$327M -34.7% ▼

EPS (Diluted)

$3.14 -27.8% ▼

EBITDA

$1.8B -11.6% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.8B	$3.8B	$6.5B	$7.1B	$7.1B
YoY Growth	+79.6%	-0.2%	+73.9%	+9.1%	+0.1%
Cost of Revenue	$2.6B	$2.4B	$3.7B	$4.0B	$4.8B
Gross Profit	$1.2B	$1.4B	$2.8B	$3.1B	$2.3B
Gross Margin	32.0%	36.4%	43.2%	43.5%	32.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$797M	$830M	$1.1B	$1.1B	$1.1B
Operating Expenses	$1.6B	$1.5B	$2.0B	$2.0B	$1.2B
Operating Income	-$395M	-$101M	$840M	$1.1B	$1.2B
Operating Margin	-10.5%	-2.7%	12.9%	15.9%	16.2%
Interest Expense	$606M	$651M	$752M	$688M	$626M
Income Before Tax	-$1.0B	-$700M	$285M	$643M	$514M
Tax Expense	$474K	$9M	-$497M	$4M	$105M
Net Income	-$756M	-$424M	$730M	$501M	$327M
Net Margin	-20.1%	-11.3%	11.2%	7.0%	4.6%
EPS (Diluted)	$-6.64	$-3.73	$6.32	$4.35	$3.14
EBITDA	$310M	$643M	$1.7B	$2.0B	$1.8B
Shares Outstanding	114M	114M	113M	110M	104M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$1.7B	$1.7B	$1.8B	$1.7B	$1.7B	$1.8B	$1.9B	$1.9B
Cost of Revenue	$979M	$977M	$1.0B	$982M	$1.0B	$1.1B	$1.3B	$1.1B
Gross Profit	$754M	$716M	$803M	$719M	$726M	$756M	$596M	$746M
Gross Margin	43.5%	42.3%	43.7%	42.3%	41.8%	41.2%	32.0%	40.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$265M	$272M	$272M	$276M	$281M	$275M	$285M	$275M
Operating Expenses	$484M	$583M	$436M	$450M	$462M	$446M	$307M	$451M
Operating Income	$270M	$133M	$367M	$269M	$265M	$310M	$289M	$294M
Operating Margin	15.6%	7.9%	20.0%	15.8%	15.2%	16.9%	15.5%	15.9%
Interest Expense	$175M	$168M	$163M	$158M	$155M	$158M	$156M	$152M
Income Before Tax	$154M	$12M	$281M	$92M	$88M	$190M	$145M	$161M
Tax Expense	$8M	$17M	-$41M	$11M	$11M	$61M	$22M	$10M
Net Income	$112M	-$32M	$277M	$73M	$66M	$88M	$100M	$120M
Net Margin	6.5%	-1.9%	15.1%	4.3%	3.8%	4.8%	5.4%	6.5%
EPS (Diluted)	$0.91	$-0.29	$2.36	$0.69	$0.64	$0.85	$0.96	$1.04
EBITDA	$505M	$336M	$596M	$405M	$395M	$500M	$460M	$474M
Shares Outstanding	111M	110M	110M	106M	104M	104M	104M	104M

WYNN NASDAQ