$0.00

+0.00 (+0.00%)

OTC · Technology · Communication Equipment · Tech Score Neutral · Power 50 · $1722 mcap · 15M float · 0.0083% daily turnover

Revenue

$59M +134.7% ▲

Gross Profit

$10M +17.0% ▲

Operating Income

-$12M +46.0% ▲

Net Income

-$17M +36.3% ▲

EPS (Diluted)

$-1.72 +48.2% ▲

EBITDA

-$10M +47.2% ▲

View Full Income Statement

Line Item	FY2013	FY2014	FY2015
Revenue	$32M	$25M	$59M
YoY Growth	+0.0%	-21.7%	+134.7%
Cost of Revenue	$26M	$17M	$49M
Gross Profit	$6M	$8M	$10M
Gross Margin	18.2%	33.7%	16.8%
R&D Expenses	$13M	$11M	$11M
SG&A Expenses	$15M	$11M	$11M
Operating Expenses	$28M	$31M	$22M
Operating Income	-$22M	-$23M	-$12M
Operating Margin	-68.4%	-90.8%	-20.9%
Interest Expense	$3M	$4M	$4M
Income Before Tax	-$25M	-$26M	-$17M
Tax Expense	$5K	$119K	$53K
Net Income	-$25M	-$26M	-$17M
Net Margin	-77.1%	-104.4%	-28.3%
EPS (Diluted)	$-3.19	$-3.32	$-1.72
EBITDA	-$19M	-$19M	-$10M
Shares Outstanding	12M	12M	18M

Line Item	FY2014 Q4	FY2015 Q1	FY2015 Q2	FY2015 Q3	FY2015 Q4	FY2016 Q1	FY2016 Q2	FY2016 Q3
Revenue	$6M	$13M	$14M	$16M	$15M	$13M	$17M	$5M
Cost of Revenue	$6M	$10M	$10M	$15M	$14M	$13M	$16M	$19M
Gross Profit	$516K	$4M	$4M	$1M	$888K	-$319K	$1M	-$14M
Gross Margin	8.0%	26.8%	30.6%	6.7%	5.9%	-2.5%	6.2%	-257.6%
R&D Expenses	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M
SG&A Expenses	$2M	$3M	$2M	$2M	$3M	$3M	$4M	$5M
Operating Expenses	$14M	$6M	$5M	$5M	$6M	$6M	$7M	$8M
Operating Income	-$14M	-$2M	-$852K	-$4M	-$5M	-$6M	-$6M	-$22M
Operating Margin	-212.4%	-14.8%	-6.0%	-25.3%	-35.5%	-51.0%	-34.9%	-408.8%
Interest Expense	$1M	$1M	$960K	$1M	$826K	$405K	$357K	$715K
Income Before Tax	-$15M	-$3M	-$2M	-$5M	-$7M	-$7M	-$7M	-$24M
Tax Expense	$32K	$15K	$20K	$2K	$16K	$1K	$1K	$2K
Net Income	-$15M	-$3M	-$2M	-$5M	-$7M	-$7M	-$7M	-$24M
Net Margin	-231.5%	-24.3%	-15.7%	-28.5%	-43.7%	-57.1%	-38.6%	-442.1%
EPS (Diluted)	$-0.28	$-0.56	$-0.46	$-0.67	$-0.58	$-0.41	$-0.38	$-1.37
EBITDA	-$13M	-$2M	-$581K	-$3M	-$5M	-$6M	-$5M	-$22M
Shares Outstanding	12M	12M	12M	12M	18M	17M	17M	17M

XCOMQ OTC