Also trades as: 2400.HK (HKSE) · $vol 16M
XDNCF OTC
XD Inc.
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: +0.0%
3Y: +46.0%
$2.70
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$5.6B
+12.0% ▲
5Y CAGR: +14.5%
Gross Profit
$4.1B
+19.2% ▲
5Y CAGR: +22.0%
Operating Income
$1.6B
+72.3% ▲
5Y CAGR: +78.2%
Net Income
$1.5B
+84.3% ▲
5Y CAGR: +177.2%
EPS (Diluted)
$3.08
+82.2% ▲
5Y CAGR: +173.8%
EBITDA
$1.7B
+56.5% ▲
5Y CAGR: +64.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.7B | $3.4B | $3.4B | $5.0B | $5.6B |
| YoY Growth | -5.1% | +26.9% | -1.2% | +47.9% | +12.0% |
| Cost of Revenue | $1.5B | $1.6B | $1.3B | $1.5B | $1.5B |
| Gross Profit | $1.2B | $1.8B | $2.1B | $3.5B | $4.1B |
| Gross Margin | 45.4% | 53.5% | 61.0% | 69.4% | 73.8% |
| R&D Expenses | $1.2B | $1.3B | $1.0B | $919M | $956M |
| SG&A Expenses | $1.0B | $1.2B | $1.1B | $1.7B | $1.6B |
| Operating Expenses | $2.2B | $2.4B | $2.1B | $2.6B | $2.6B |
| Operating Income | -$956M | -$566M | -$5M | $915M | $1.6B |
| Operating Margin | -35.3% | -16.5% | -0.2% | 18.3% | 28.1% |
| Interest Expense | $39M | $56M | $114M | $19M | $8M |
| Income Before Tax | -$956M | -$560M | -$30M | $935M | $1.7B |
| Tax Expense | -$39M | $14M | $35M | $45M | $61M |
| Net Income | -$864M | -$553M | -$83M | $812M | $1.5B |
| Net Margin | -32.0% | -16.1% | -2.5% | 16.2% | 26.6% |
| EPS (Diluted) | $-1.86 | $-1.17 | $-0.18 | $1.69 | $3.08 |
| EBITDA | -$932M | -$484M | $229M | $1.1B | $1.7B |
| Shares Outstanding | 465M | 472M | 461M | 483M | 481M |