Also trades as: XFAB.PA (PAR) · $vol 6M · 0ROZ.L (LSE) · $vol 0M

$7.20

+0.00 (+0.00%)

Weekly Expected Move ±3.0%

$7 $7 $7 $7 $8

OTC · Technology · Semiconductors · Tech Score Neutral · Power 62 · $940.5M mcap · 50M float · 0.011% daily turnover · Short 47% of daily vol

Revenue

$906M +10.9% ▲

5Y CAGR: +13.7%

Gross Profit

$192M +4.9% ▲

5Y CAGR: +34.4%

Operating Income

$81M -5.9% ▼

Net Income

$31M -49.0% ▼

5Y CAGR: +18.3%

EPS (Diluted)

$0.24 -48.9% ▼

5Y CAGR: +16.9%

EBITDA

$241M +7.1% ▲

5Y CAGR: +20.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$658M	$739M	$907M	$816M	$906M
YoY Growth	+37.7%	+12.4%	+22.6%	-10.0%	+10.9%
Cost of Revenue	$508M	$564M	$649M	$633M	$714M
Gross Profit	$150M	$176M	$258M	$183M	$192M
Gross Margin	22.8%	23.8%	28.5%	22.4%	21.2%
R&D Expenses	$14M	$41M	$47M	$50M	$52M
SG&A Expenses	$7M	$8M	$56M	$56M	$60M
Operating Expenses	$87M	$100M	$100M	$97M	$111M
Operating Income	$77M	$57M	$158M	$86M	$81M
Operating Margin	11.7%	7.8%	17.4%	10.5%	8.9%
Interest Expense	$2M	$20M	$13M	$38M	$74M
Income Before Tax	$73M	$37M	$155M	$83M	$42M
Tax Expense	-$11M	-$15M	-$7M	$22M	$11M
Net Income	$84M	$52M	$162M	$62M	$31M
Net Margin	12.7%	7.1%	17.9%	7.5%	3.5%
EPS (Diluted)	$0.62	$0.41	$1.24	$0.47	$0.24
EBITDA	$143M	$131M	$257M	$225M	$241M
Shares Outstanding	131M	131M	131M	131M	131M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$206M	$189M	$204M	$215M	$230M	$224M	$193M	$196M
Cost of Revenue	$155M	$152M	$159M	$165M	$181M	$182M	$163M	$166M
Gross Profit	$51M	$37M	$46M	$50M	$48M	$42M	$30M	$30M
Gross Margin	24.8%	19.3%	22.5%	23.2%	21.1%	18.7%	15.7%	15.3%
R&D Expenses	$13M	$14M	$11M	$13M	$12M	$13M	$15M	$14M
SG&A Expenses	$14M	$14M	$14M	$16M	$15M	$14M	$16M	$16M
Operating Expenses	$26M	$26M	$24M	$28M	$27M	$27M	$31M	$29M
Operating Income	$25M	$11M	$21M	$22M	$22M	$15M	-$859K	$496K
Operating Margin	12.1%	5.6%	10.1%	10.1%	9.4%	6.9%	-0.4%	0.3%
Interest Expense	$11M	$12M	$14M	$38M	$10M	$11M	$8M	$10M
Income Before Tax	$26M	$10M	$14M	$4M	$18M	$4M	$4M	-$2M
Tax Expense	$254K	$17M	$2M	$5M	$2M	$2M	$3M	$12M
Net Income	$26M	-$7M	$13M	-$392K	$17M	$2M	$913K	-$15M
Net Margin	12.6%	-3.9%	6.1%	-0.2%	7.3%	0.8%	0.5%	-7.4%
EPS (Diluted)	$0.20	$-0.06	$0.10	$-0.00	$0.13	$0.01	$0.01	$-0.11
EBITDA	$62M	$51M	$57M	$31M	$58M	$47M	$31M	$31M
Shares Outstanding	131M	131M	131M	131M	131M	131M	132M	131M

XFABF OTC