XIORF OTC
Xior Student Housing N.V.
1W: -11.1%
1M: -19.0%
3M: -16.0%
YTD: -25.6%
1Y: -24.4%
3Y: +1.6%
5Y: -32.4%
$25.59
-1.96 (-7.12%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$224M
+8.8% ▲
5Y CAGR: +25.5%
Gross Profit
$157M
+4.8% ▲
5Y CAGR: +24.2%
Operating Income
$74M
-43.7% ▼
Net Income
$68M
+2.9% ▲
EPS (Diluted)
$1.24
-23.5% ▼
EBITDA
$74M
-45.1% ▼
5Y CAGR: +21.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $95M | $134M | $192M | $206M | $224M |
| YoY Growth | +32.3% | +40.6% | +43.4% | +7.4% | +8.8% |
| Cost of Revenue | $26M | $39M | $56M | $56M | $67M |
| Gross Profit | $69M | $95M | $136M | $150M | $157M |
| Gross Margin | 73.1% | 70.9% | 70.9% | 72.9% | 70.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3M | $5M | $7M | $6M | $0 |
| Operating Expenses | -$22M | -$42M | $94M | $19M | $83M |
| Operating Income | $91M | $137M | $42M | $131M | $74M |
| Operating Margin | 95.8% | 102.7% | 21.7% | 63.9% | 33.1% |
| Interest Expense | $9M | $12M | $40M | $58M | $47M |
| Income Before Tax | $94M | $201M | -$16M | $76M | $82M |
| Tax Expense | $11M | $15M | -$7M | $9M | $14M |
| Net Income | $81M | $186M | -$10M | $66M | $68M |
| Net Margin | 85.5% | 139.4% | -5.2% | 32.1% | 30.4% |
| EPS (Diluted) | $3.29 | $6.21 | $-0.25 | $1.62 | $1.24 |
| EBITDA | $28M | $41M | $24M | $135M | $74M |
| Shares Outstanding | 25M | 30M | 37M | 42M | 55M |