Also trades as: XLM.L (LSE) · $vol 0M
XLMDF OTC
XLMedia PLC
1W: +0.0%
1M: -66.7%
3M: -66.7%
YTD: -99.5%
1Y: -99.7%
3Y: -99.9%
5Y: -100.0%
$0.00
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$17M
-66.4% ▼
5Y CAGR: -26.3%
Gross Profit
-$6M
-111.1% ▼
Operating Income
-$15M
+67.3% ▲
Net Income
-$12M
+74.0% ▲
EPS (Diluted)
$-0.05
+74.2% ▲
EBITDA
-$12M
+67.9% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $55M | $58M | $71M | $52M | $17M |
| YoY Growth | -31.2% | +5.3% | +22.8% | -27.3% | -66.4% |
| Cost of Revenue | $20M | $30M | $30M | $26M | $23M |
| Gross Profit | $34M | $27M | $41M | $50M | -$6M |
| Gross Margin | 62.6% | 47.5% | 57.6% | 97.6% | -32.3% |
| R&D Expenses | $2M | $4M | $5M | $0 | $0 |
| SG&A Expenses | $28M | $19M | $28M | $22M | $9M |
| Operating Expenses | $34M | $26M | $35M | $25M | $33M |
| Operating Income | $123K | $1M | $6M | -$45M | -$15M |
| Operating Margin | 0.2% | 2.0% | 8.7% | -87.2% | -85.0% |
| Interest Expense | $834K | $540K | $446K | $239K | $184K |
| Income Before Tax | $1M | $1M | $5M | -$45M | -$17M |
| Tax Expense | $314K | -$2M | $2M | $627K | -$4M |
| Net Income | $531K | $6M | -$9M | -$47M | -$12M |
| Net Margin | 1.0% | 9.8% | -13.1% | -91.3% | -70.6% |
| EPS (Diluted) | $0.00 | $0.02 | $-0.04 | $-0.18 | $-0.05 |
| EBITDA | $10M | $15M | $12M | -$38M | -$12M |
| Shares Outstanding | 184M | 246M | 266M | 263M | 263M |