XOG NASDAQ
Extraction Oil & Gas, Inc.
1W: +1.6%
1M: +18.5%
3M: +54.9%
1Y: +18545.3%
3Y: +539.4%
$64.92
Last traded 2021-11-01 — delisted
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Revenue Segmentation
By Product / Service
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$558M
-38.5% ▼
5Y CAGR: +23.1%
Gross Profit
-$20M
-109.2% ▼
Operating Income
-$342M
-1195.1% ▼
Net Income
-$1.3B
+8.2% ▲
EPS (Diluted)
$-9.22
-0.7% ▼
EBITDA
-$1.2B
+14.5% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 |
|---|---|---|---|---|---|
| Revenue | $278M | $604M | $1.1B | $907M | $558M |
| YoY Growth | +40.6% | +117.3% | +75.5% | -14.5% | -38.5% |
| Cost of Revenue | $288M | $478M | $606M | $690M | $578M |
| Gross Profit | -$10M | $127M | $455M | $217M | -$20M |
| Gross Margin | -3.6% | 21.0% | 42.9% | 23.9% | -3.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $232M | $110M | $135M | $99M | $56M |
| Operating Expenses | $280M | $147M | $206M | $243M | $322M |
| Operating Income | -$290M | -$20M | $250M | -$26M | -$342M |
| Operating Margin | -104.2% | -3.4% | 23.5% | -2.9% | -61.2% |
| Interest Expense | $69M | $52M | $123M | $79M | $62M |
| Income Before Tax | -$485M | -$108M | $189M | -$1.5B | -$1.3B |
| Tax Expense | -$29M | -$64M | $67M | -$109M | $6M |
| Net Income | -$456M | -$44M | $115M | -$1.4B | -$1.3B |
| Net Margin | -164.0% | -7.3% | 10.8% | -153.0% | -228.3% |
| EPS (Diluted) | $-2.65 | $-0.26 | $0.66 | $-9.16 | $-9.22 |
| EBITDA | -$416M | -$56M | $305M | -$1.4B | -$1.2B |
| Shares Outstanding | 172M | 172M | 175M | 151M | 138M |