Also trades as: PAID.CN (CNQ) · $vol 0M
XTMIF OTC
XTM Inc.
1W: +0.0%
1M: -6.7%
3M: +0.0%
YTD: -90.3%
1Y: -94.3%
3Y: -98.4%
5Y: -99.5%
$0.00
-0.00 (-85.71%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$9M
+34.2% ▲
5Y CAGR: +60.1%
Gross Profit
-$149K
-167.8% ▼
Operating Income
-$23M
-42.7% ▼
Net Income
-$23M
-42.7% ▼
EPS (Diluted)
$-0.11
-30.8% ▼
EBITDA
-$20M
-32.9% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $853K | $2M | $5M | $7M | $9M |
| YoY Growth | -1.2% | +164.4% | +109.8% | +43.1% | +34.2% |
| Cost of Revenue | $771K | $2M | $4M | $7M | $9M |
| Gross Profit | $83K | $61K | $930K | $219K | -$149K |
| Gross Margin | 9.7% | 2.7% | 19.7% | 3.2% | -1.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4M | $5M | $8M | $12M | $16M |
| Operating Expenses | $4M | $6M | $8M | $16M | $23M |
| Operating Income | -$4M | -$5M | -$7M | -$16M | -$23M |
| Operating Margin | -461.1% | -243.2% | -153.5% | -237.4% | -252.4% |
| Interest Expense | $229K | $159K | $35K | $280K | $1M |
| Income Before Tax | -$4M | -$5M | -$7M | -$16M | -$23M |
| Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income | -$4M | -$5M | -$7M | -$16M | -$23M |
| Net Margin | -421.7% | -241.6% | -153.5% | -237.4% | -252.4% |
| EPS (Diluted) | $-0.03 | $-0.04 | $-0.04 | $-0.08 | $-0.11 |
| EBITDA | -$4M | -$5M | -$7M | -$15M | -$20M |
| Shares Outstanding | 117M | 142M | 170M | 191M | 214M |