$13.04

+0.00 (+0.00%)

OTC · Basic Materials · Other Precious Metals · Tech Score Neutral · Power 52 · $7.5B mcap · 553M float · 0.0000% daily turnover · Short 77% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$763.3B +7.2% ▲

5Y CAGR: +7.9%

Gross Profit

$203.9B +35.7% ▲

5Y CAGR: +14.8%

Operating Income

$131.7B +76.3% ▲

5Y CAGR: +20.8%

Net Income

$91.8B +42.0% ▲

5Y CAGR: +15.5%

EPS (Diluted)

$160.58 +42.0% ▲

5Y CAGR: -27.2%

EBITDA

$161.7B +38.7% ▲

5Y CAGR: +13.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$633.3B	$652.0B	$646.7B	$712.3B	$763.3B
YoY Growth	+21.1%	+2.9%	-0.8%	+10.2%	+7.2%
Cost of Revenue	$510.8B	$572.6B	$551.3B	$562.1B	$559.4B
Gross Profit	$122.6B	$79.3B	$95.4B	$150.2B	$203.9B
Gross Margin	19.4%	12.2%	14.8%	21.1%	26.7%
R&D Expenses	$10.9B	$12.4B	$13.4B	$0	$0
SG&A Expenses	$49.1B	$51.9B	$47.2B	$75.8B	$72.2B
Operating Expenses	$61.8B	$66.8B	$63.7B	$75.5B	$72.2B
Operating Income	$60.7B	$12.5B	$31.7B	$74.7B	$131.7B
Operating Margin	9.6%	1.9%	4.9%	10.5%	17.3%
Interest Expense	$1.9B	$2.0B	$2.5B	$2.6B	$2.1B
Income Before Tax	$64.5B	$15.2B	$38.5B	$80.8B	$118.2B
Tax Expense	$11.6B	$8.5B	$11.7B	$13.3B	$23.4B
Net Income	$52.1B	$8.5B	$26.0B	$64.7B	$91.8B
Net Margin	8.2%	1.3%	4.0%	9.1%	12.0%
EPS (Diluted)	$911.99	$148.97	$454.71	$1130.95	$160.58
EBITDA	$93.9B	$46.2B	$75.5B	$116.6B	$161.7B
Shares Outstanding	57M	57M	57M	57M	572M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$169.9B	$178.3B	$177.8B	$186.5B	$169.0B	$198.1B	$178.1B	$217.7B
Cost of Revenue	$128.1B	$144.7B	$141.1B	$148.2B	$138.6B	$147.9B	$129.5B	$142.9B
Gross Profit	$41.8B	$33.5B	$36.7B	$38.3B	$30.4B	$50.1B	$48.5B	$74.8B
Gross Margin	24.6%	18.8%	20.6%	20.5%	18.0%	25.3%	27.3%	34.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$18.3B	$18.2B	$19.3B	$20.1B	$19.0B	$21.4B	$16.6B	$15.2B
Operating Expenses	$18.3B	$18.2B	$19.3B	$19.7B	$19.0B	$21.4B	$16.6B	$15.2B
Operating Income	$23.5B	$15.3B	$17.4B	$18.5B	$11.4B	$28.7B	$32.0B	$59.6B
Operating Margin	13.8%	8.6%	9.8%	9.9%	6.8%	14.5%	18.0%	27.4%
Interest Expense	$691M	$480M	$392M	$359M	$4M	$590M	$452M	$486M
Income Before Tax	$27.8B	$20.0B	$19.4B	$13.7B	-$7.9B	$31.2B	$34.6B	$60.4B
Tax Expense	$4.8B	$4.2B	$4.3B	-$32M	$2.5B	$4.9B	$4.2B	$16.8B
Net Income	$22.1B	$14.9B	$15.1B	$12.5B	-$6.0B	$25.4B	$30.0B	$42.5B
Net Margin	13.0%	8.4%	8.5%	6.7%	-3.5%	12.8%	16.9%	19.5%
EPS (Diluted)	$386.67	$261.17	$264.10	$219.04	$-10.44	$44.41	$52.55	$74.30
EBITDA	$32.1B	$23.5B	$26.0B	$26.5B	$19.7B	$36.6B	$39.1B	$67.0B
Shares Outstanding	57M	57M	57M	57M	572M	572M	572M	572M

XZJCF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet