$5.32

-0.03 (-0.56%)

Weekly Expected Move ±2.1%

$5 $5 $5 $5 $6

NYSE · Technology · Software - Application · Tech Score Sell · Power 35 · $821.4M mcap · 48M float · 0.663% daily turnover · Short 47% of daily vol

Revenue

$342M +0.7% ▲

5Y CAGR: +20.4%

Gross Profit

$230M +4.9% ▲

5Y CAGR: +25.6%

Operating Income

$122M +0.7% ▲

5Y CAGR: +100.6%

Net Income

$150M +10.4% ▲

5Y CAGR: +115.6%

EPS (Diluted)

$0.83 +12.2% ▲

EBITDA

$122M -1.1% ▼

5Y CAGR: +95.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$273M	$304M	$319M	$340M	$342M
YoY Growth	+102.4%	+11.2%	+5.0%	+6.5%	+0.7%
Cost of Revenue	$95M	$114M	$115M	$120M	$112M
Gross Profit	$178M	$190M	$204M	$219M	$230M
Gross Margin	65.2%	62.5%	64.1%	64.5%	67.3%
R&D Expenses	$14M	$25M	$26M	$29M	$34M
SG&A Expenses	$81M	$87M	$82M	$69M	$74M
Operating Expenses	$95M	$111M	$108M	$98M	$108M
Operating Income	$83M	$79M	$96M	$121M	$122M
Operating Margin	30.4%	25.9%	30.2%	35.7%	35.7%
Interest Expense	$0	$0	$0	$0	$0
Income Before Tax	$85M	$82M	$116M	$148M	$152M
Tax Expense	$2M	$3M	$3M	$14M	$4M
Net Income	$83M	$80M	$117M	$136M	$150M
Net Margin	30.2%	26.3%	36.8%	39.9%	43.8%
EPS (Diluted)	$0.46	$0.45	$0.65	$0.74	$0.83
EBITDA	$85M	$83M	$98M	$124M	$122M
Shares Outstanding	180M	177M	182M	183M	180M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$89M	$91M	$84M	$85M	$90M	$84M	$79M	$83M
Cost of Revenue	$32M	$31M	$29M	$28M	$28M	$26M	$26M	$27M
Gross Profit	$57M	$60M	$55M	$57M	$61M	$58M	$53M	$56M
Gross Margin	64.2%	65.8%	65.2%	67.0%	68.3%	68.6%	66.5%	67.6%
R&D Expenses	$7M	$9M	$8M	$8M	$9M	$9M	$9M	$10M
SG&A Expenses	$17M	$20M	$16M	$18M	$19M	$21M	$20M	$26M
Operating Expenses	$25M	$30M	$23M	$26M	$27M	$31M	$29M	$36M
Operating Income	$32M	$30M	$31M	$31M	$34M	$27M	$23M	$19M
Operating Margin	36.5%	33.2%	37.2%	36.2%	37.7%	31.7%	29.7%	23.5%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$40M	$36M	$38M	$38M	$42M	$34M	$29M	$30M
Tax Expense	$1M	$3M	$1M	$2M	$2M	-$601K	$620K	$619K
Net Income	$40M	$33M	$37M	$37M	$41M	$35M	$29M	$32M
Net Margin	44.8%	35.9%	44.2%	43.5%	45.9%	41.6%	36.6%	38.5%
EPS (Diluted)	$0.22	$0.18	$0.20	$0.20	$0.23	$0.20	$0.16	$0.18
EBITDA	$33M	$31M	$32M	$32M	$43M	$34M	$29M	$30M
Shares Outstanding	184M	182M	182M	181M	179M	178M	177M	175M

YALA NYSE