Also trades as: 7951.T (JPX) · $vol 17M · YAMCY (OTC) · $vol 0M

$8.85

+0.00 (+0.00%)

OTC · Consumer Cyclical · Leisure · Tech Score Neutral · Power 61 · $3.9B mcap · 343M float · 0.0000% daily turnover · Short 85% of daily vol

Revenue

$465.3B +0.7% ▲

5Y CAGR: +4.5%

Gross Profit

$175.0B -0.7% ▼

5Y CAGR: +4.1%

Operating Income

$29.3B +41.5% ▲

5Y CAGR: -3.5%

Net Income

$23.8B +78.6% ▲

5Y CAGR: -2.2%

EPS (Diluted)

$52.73 +91.2% ▲

5Y CAGR: -19.0%

EBITDA

$52.7B +29.3% ▲

5Y CAGR: -0.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$408.2B	$451.4B	$462.9B	$462.1B	$465.3B
YoY Growth	+9.5%	+10.6%	+2.5%	-0.2%	+0.7%
Cost of Revenue	$253.5B	$280.3B	$291.8B	$285.9B	$290.4B
Gross Profit	$154.7B	$171.1B	$171.1B	$176.1B	$175.0B
Gross Margin	37.9%	37.9%	37.0%	38.1%	37.6%
R&D Expenses	$24.0B	$25.1B	$422M	$0	$27.9B
SG&A Expenses	$106.8B	$120.1B	$137.4B	$139.4B	$143.1B
Operating Expenses	$105.4B	$124.7B	$142.1B	$155.4B	$145.7B
Operating Income	$49.3B	$46.5B	$29.0B	$20.7B	$29.3B
Operating Margin	12.1%	10.3%	6.3%	4.5%	6.3%
Interest Expense	$2.1B	$441M	$561M	$2.9B	$722M
Income Before Tax	$53.0B	$50.6B	$37.6B	$22.5B	$35.3B
Tax Expense	$15.7B	$12.4B	$7.9B	$9.0B	$11.5B
Net Income	$37.3B	$38.2B	$29.6B	$13.4B	$23.8B
Net Margin	9.1%	8.5%	6.4%	2.9%	5.1%
EPS (Diluted)	$71.62	$74.21	$58.56	$27.58	$52.73
EBITDA	$61.2B	$70.3B	$59.2B	$40.8B	$52.7B
Shares Outstanding	173M	172M	169M	484M	450M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$112.1B	$116.0B	$122.6B	$111.4B	$103.9B	$114.1B	$124.8B	$124.3B
Cost of Revenue	$66.9B	$69.9B	$75.7B	$73.3B	$65.2B	$71.5B	$76.7B	$78.1B
Gross Profit	$45.2B	$46.0B	$46.8B	$38.1B	$38.7B	$42.6B	$48.1B	$46.2B
Gross Margin	40.3%	39.7%	38.2%	34.2%	37.3%	37.4%	38.5%	37.2%
R&D Expenses	$0	$0	$0	$49M	$46M	$7.0B	$6.9B	$7.3B
SG&A Expenses	$36.0B	$34.9B	$35.3B	$33.3B	$34.0B	$27.4B	$28.8B	$39.5B
Operating Expenses	$36.0B	$34.8B	$38.4B	$37.7B	$34.1B	$34.4B	$35.7B	$41.3B
Operating Income	$9.2B	$11.2B	$8.4B	$372M	$4.6B	$8.2B	$12.3B	$4.1B
Operating Margin	8.2%	9.7%	6.8%	0.3%	4.4%	7.2%	9.9%	3.3%
Interest Expense	$146M	$7.1B	$0	$2.0B	$801M	$0	$248M	$69M
Income Before Tax	$13.4B	-$4.3B	$15.0B	-$1.7B	$3.8B	$10.6B	$14.8B	$6.1B
Tax Expense	$4.0B	-$192M	$6.0B	-$735M	$1.4B	$3.1B	$4.3B	$2.7B
Net Income	$9.4B	-$4.2B	$9.0B	-$937M	$2.4B	$7.5B	$10.4B	$3.5B
Net Margin	8.4%	-3.6%	7.4%	-0.8%	2.3%	6.6%	8.4%	2.8%
EPS (Diluted)	$19.05	$-8.44	$18.63	$-2.01	$5.26	$16.49	$23.12	$7.97
EBITDA	$14.7B	$8.3B	$16.7B	$11.2B	$9.5B	$15.7B	$20.3B	$12.1B
Shares Outstanding	494M	492M	485M	465M	453M	453M	452M	421M

YAMCF OTC