— Know what they know.
Not Investment Advice
Also trades as: LQR (NASDAQ) · $vol 0M

YHC NASDAQ

LQR House Inc.
1W: -3.9% 1M: -17.2% 3M: -68.0% YTD: +33.2% 1Y: +55.1%
$1.28
+0.00 (+0.00%)
 
Weekly Expected Move ±8.7%
$1 $1 $1 $1 $1
NASDAQ · Communication Services · Advertising Agencies · Tech Score Sell · Power 21 · $1.7M mcap · 1M float · 23.66% daily turnover · Short 21% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
40.1 / 100
NoneWeakNarrowWide
Primary source: Switching Costs  ·  ROIC: -13.5%
Cost Advantage
26
Intangibles
28
Switching Cost
67
Network Effect
39
Scale
35
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. YHC shows a Weak competitive edge (40.1/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Switching Costs. Negative ROIC of -13.5% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C
Oct 02, 2026
DCF
1
ROE
1
ROA
1
D/E
1
P/E
1
P/B
5
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. YHC receives an overall rating of C. Strongest factors: P/B (5/5). Areas of concern: DCF (1/5), ROE (1/5), ROA (1/5), D/E (1/5), P/E (1/5).
Rating Change History
DateFromTo
2026-08-20 C- C
2026-07-13 C C-
2026-05-18 C- C
2026-05-15 C+ C-
2026-04-15 C C+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 16 Grade D
Profitability
24
Balance Sheet
0
Earnings Quality
33
Growth
31
Value
34
Momentum
36
Safety
0
Cash Flow
30
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. YHC scores highest in Momentum (36/100) and lowest in Balance Sheet (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
-1.18
Distress Zone
Piotroski F-Score
2/9
✗ ✗ ✓ ✗ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
-1.23
Possible Manipulator
Ohlson O-Score
-5.07
Bankruptcy prob: 0.6%
Low Risk
Credit Rating
CCC
Score: 18.6/100
Trend: Deteriorating
Earnings Quality
—
OCF/NI: 1.49x
Accruals: 12.2%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. YHC scores -1.18, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. YHC scores 2/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. YHC's score of -1.23 exceeds the −1.78 red flag threshold — this does not confirm manipulation but indicates the earnings profile resembles past manipulators statistically. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. YHC's implied 0.6% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. YHC receives an estimated rating of CCC (score: 18.6/100), with a deteriorating trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-0.01x
PEG
-0.00x
P/S
1.38x
P/B
0.01x
P/FCF
-0.06x
P/OCF
—
EV/EBITDA
-1.49x
EV/Revenue
28.50x
EV/EBIT
-1.49x
EV/FCF
-1.19x
Earnings Yield
-1132.53%
FCF Yield
-1708.21%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. YHC currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.001
NI / EBT
×
Interest Burden
0.830
EBT / EBIT
×
EBIT Margin
-19.130
EBIT / Rev
×
Asset Turnover
0.016
Rev / Assets
×
Equity Multiplier
3.556
Assets / Equity
=
ROE
-88.2%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. YHC's ROE of -88.2% is driven by financial leverage (equity multiplier: 3.56x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 455 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$1.25
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.02
Ann. Volatility
443.1%
25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
Sean Dollinger,
Chief Executive Officer
$586,700 $— $1,636,700
Kumar Abhishek, Financial
ancial Officer
$73,271 $— $623,271
Jaclyn Hoffman, Marketing
keting Officer
$99,600 $— $384,600

CEO Pay Ratio

Insufficient data for pay ratio.

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
4
0.0% YoY
Revenue / Employee
—
Profit / Employee
—
SGA / Employee
—
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE 28.5% -2.3% -1.6% -1.3% -1.8% -1.3% -88.2% -88.17%
ROA -2.1% -1.8% -1.3% -1.0% -1.3% -1.2% -24.8% -24.79%
ROIC 1.4% 17.0% -1.5% -85.2% -38.6% -39.3% -13.5% -13.53%
ROCE 28.5% -2.3% -1.6% -1.3% -86.9% -84.6% -17.7% -17.73%
Gross Margin -2.3% 7.0% 17.0% 0.4% 17.8% -17.6% 13.3% 13.27%
Operating Margin -12.2% -5.6% -4.4% -11.3% -10.0% -13.1% -3.5% -3.52%
Net Margin -17.6% -5.6% -4.4% -49.9% -13.7% -4.1% 7.8% 7.76%
EBITDA Margin -17.6% -5.6% -4.4% -49.9% -13.6% -4.0% -3.5% -3.52%
FCF Margin -3.6% -7.6% -6.4% -10.7% -21.8% -21.3% -24.0% -23.97%
OCF Margin -3.6% -7.6% -6.4% -10.7% -21.6% -21.1% -23.7% -23.69%
ROIC Economic snapshot only -12.14%
Cash ROA snapshot only -20.37%
Cash ROIC snapshot only -44.67%
CROIC snapshot only -45.20%
NOPAT Margin snapshot only -7.18%
Pretax Margin snapshot only -15.88%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 9.15%
SBC / Revenue snapshot only 29.24%
Valuation
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio -17.27 -2.20 -0.15 -0.25 -0.33 -0.01 -0.09 -0.008
P/S Ratio 303.91 29.77 1.66 4.32 5.32 0.15 1.40 1.384
P/B Ratio -491.80 5.17 0.24 0.33 0.28 0.01 0.05 0.009
P/FCF -83.43 -3.90 -0.26 -0.40 -0.24 -0.01 -0.06 -0.059
P/OCF — — — — — — — —
EV/EBITDA -16.90 -1.74 0.08 0.03 -0.09 0.18 -1.49 -1.493
EV/Revenue 297.49 23.55 -0.92 -0.45 1.54 -3.12 28.50 28.498
EV/EBIT -16.90 -1.74 0.08 0.03 -0.09 0.18 -1.49 -1.490
EV/FCF -81.67 -3.09 0.14 0.04 -0.07 0.15 -1.19 -1.189
Earnings Yield -5.8% -45.4% -6.6% -4.0% -3.1% -115.3% -11.3% -11.33%
FCF Yield -1.2% -25.6% -3.9% -2.5% -4.1% -139.0% -17.1% -17.08%
EV/Gross Profit snapshot only 560.720
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 0.78 3.68 2.34 1.41 8.60 9.47 0.96 0.964
Quick Ratio 0.78 3.68 2.34 1.41 8.60 9.47 0.96 0.964
Debt/Equity -0.00 0.00 0.00 0.00 0.00 0.00 1.28 1.279
Net Debt/Equity — -1.08 -0.37 -0.37 -0.20 -0.16 1.04 1.045
Debt/Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.29 0.285
Debt/EBITDA -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -1.74 -1.738
Net Debt/EBITDA 0.37 0.46 0.24 0.28 0.23 0.19 -1.42 -1.420
Interest Coverage — — — — — — -87.69 -87.687
Equity Multiplier -13.38 1.32 1.18 1.28 1.06 1.05 4.48 4.483
Cash Ratio snapshot only 0.725
Debt Service Coverage snapshot only -87.485
Cash to Debt snapshot only 0.183
FCF to Debt snapshot only -0.722
Defensive Interval snapshot only 256.8 days
Efficiency & Turnover
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.12 0.13 0.12 0.06 0.08 0.07 0.02 0.016
Inventory Turnover — — — — — — — —
Receivables Turnover 4.72 6.39 4.77 5.05 7.21 13.14 6.36 6.361
Payables Turnover 0.12 0.65 0.94 1.77 0.35 1.22 1.08 1.081
DSO 77 57 76 72 51 28 57 57.4 days
DIO 0 0 0 0 0 0 0 0.0 days
DPO 2986 561 387 206 1029 300 338 337.5 days
Cash Conversion Cycle -2908 -504 -311 -134 -978 -272 -280 -280.2 days
Cash Velocity snapshot only 0.164
Capital Intensity snapshot only 116.280
Growth (YoY)
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue — — — — 86.7% 7.2% -31.7% -31.73%
Net Income — — — — -73.0% -40.3% 1.0% 0.96%
EPS — — — — -0.8% -34.4% -8.2% -8.24%
FCF — — — — -10.2% -2.0% -1.6% -1.55%
EBITDA — — — — -72.8% -39.9% -18.9% -18.87%
Op. Income — — — — -11.6% 5.5% 26.2% 26.21%
OCF Growth snapshot only -1.52%
Asset Growth snapshot only 8.76%
Equity Growth snapshot only 1.56%
Shares Change snapshot only -89.29%
Growth Quality
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability — — — — — — — —
Earnings Stability — — — — — — — —
Margin Stability — — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.500
FCF Positive Streak 0 0 0 0 0 0 0 0
Earnings Persistence — — — — — — — —
Earnings Smoothness — — — — — — — —
ROE Trend — — — — — — — —
Gross Margin Trend — — — — — — — —
FCF Margin Trend — — — — — — — —
Sustainable Growth Rate — — — — — — — —
Internal Growth Rate — — — — — — — —
Cash Flow Quality
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income 0.21 0.56 0.58 0.62 1.32 1.19 1.49 1.491
FCF/OCF 1.00 1.00 1.00 1.00 1.01 1.01 1.01 1.012
FCF/Net Income snapshot only 1.508
CapEx/Revenue 0.0% 0.0% 0.0% 0.0% 21.8% 25.1% 28.2% 28.25%
CapEx/Depreciation snapshot only 6.420
Accruals Ratio -1.69 -0.78 -0.56 -0.39 0.43 0.23 0.12 0.122
Sloan Accruals snapshot only -0.043
Cash Flow Adequacy snapshot only -83.860
Dividends & Buybacks
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — — — — — — — —
FCF Payout Ratio — — — — — — — —
Total Payout Ratio — — — — — — — —
Div. Increase Streak — — — — — — — —
Chowder Number — — — — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield -1.9% -37.1% -7.0% -5.7% -6.4% -211.2% -22.3% -22.29%
Total Shareholder Return -1.9% -37.1% -7.0% -5.7% -6.4% -211.2% -22.3% -22.29%
DuPont Factors
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.001
Interest Burden (EBT/EBIT) 1.00 1.00 1.00 1.00 1.00 1.00 0.83 0.830
EBIT Margin -17.60 -13.53 -10.96 -17.20 -16.32 -17.71 -19.13 -19.130
Asset Turnover 0.12 0.13 0.12 0.06 0.08 0.07 0.02 0.016
Equity Multiplier -13.38 1.32 1.18 1.28 1.32 1.11 3.56 3.556
Per Share
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $-2.74 $-3.18 $-9.68 $-3.22 $-2.76 $-112.55 $-89.47 $-89.47
Book Value/Share $-0.10 $1.35 $6.10 $2.44 $3.17 $133.00 $146.01 $420.61
Tangible Book/Share $-1854.96 $1.35 $6.09 $2.44 $3.17 $133.00 $-461.77 $-461.77
Revenue/Share $0.16 $0.24 $0.88 $0.19 $0.17 $6.36 $5.63 $5.63
FCF/Share $-0.57 $-1.79 $-5.66 $-2.01 $-3.69 $-135.68 $-134.95 $-134.95
OCF/Share $-0.57 $-1.79 $-5.66 $-2.01 $-3.66 $-134.08 $-133.36 $-133.36
Cash/Share $1.00 $1.46 $2.28 $0.89 $0.65 $20.80 $34.25 $34.25
EBITDA/Share $-2.74 $-3.18 $-9.68 $-3.23 $-2.76 $-112.31 $-107.45 $-107.45
Debt/Share $0.00 $0.00 $0.00 $0.00 $0.01 $0.00 $186.79 $186.79
Net Debt/Share $-1.00 $-1.46 $-2.28 $-0.89 $-0.64 $-20.80 $152.54 $152.54
Academic Models
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman Z-Score — — — — — — — -1.177
Altman Z-Prime snapshot only -2.623
Piotroski F-Score 2 2 2 2 3 3 2 2
Beneish M-Score — — — — 35.72 14.03 -1.23 -1.228
Ohlson O-Score snapshot only -5.068
Net-Net WC snapshot only $-188.50
EVA snapshot only $-15044214.20
Credit
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only CCC
Credit Score 20.00 60.38 59.45 55.37 41.30 61.63 18.63 18.629
Credit Grade snapshot only 17
Credit Trend snapshot only -40.820
Implied Spread (bps) snapshot only 1200.000
Industry Credit Rank snapshot only 9
Sector Credit Rank snapshot only 10

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms