Also trades as: 9923.HK (HKSE) · $vol 0M

$0.72

+0.00 (+0.00%)

OTC · Technology · Software - Infrastructure · Tech Score Neutral · Power 56 · $279.8M mcap · 173M float · 0.0003% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$3.2B +4.5% ▲

5Y CAGR: +7.1%

Gross Profit

$768M +5.4% ▲

5Y CAGR: +0.6%

Operating Income

$217M +88.1% ▲

5Y CAGR: -9.2%

Net Income

$90M +9.0% ▲

5Y CAGR: -27.2%

EPS (Diluted)

$0.22 +0.0% ▲

5Y CAGR: -24.0%

EBITDA

$344M +78.4% ▲

5Y CAGR: -4.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.1B	$3.4B	$4.0B	$3.1B	$3.2B
YoY Growth	+33.4%	+11.8%	+15.6%	-21.9%	+4.5%
Cost of Revenue	$2.2B	$2.4B	$3.2B	$2.4B	$2.5B
Gross Profit	$815M	$1.0B	$738M	$729M	$768M
Gross Margin	26.6%	30.2%	18.7%	23.6%	23.8%
R&D Expenses	$240M	$270M	$266M	$238M	$175M
SG&A Expenses	$528M	$709M	$464M	$413M	$375M
Operating Expenses	$332M	$864M	$613M	$613M	$551M
Operating Income	$482M	$167M	$125M	$116M	$217M
Operating Margin	15.8%	4.9%	3.2%	3.7%	6.7%
Interest Expense	$17M	$52M	$90M	$62M	$37M
Income Before Tax	$446M	$122M	$35M	$83M	$95M
Tax Expense	$63M	$26M	$25M	$10M	$13M
Net Income	$421M	$154M	$12M	$82M	$90M
Net Margin	13.8%	4.5%	0.3%	2.7%	2.8%
EPS (Diluted)	$0.97	$0.38	$0.03	$0.22	$0.22
EBITDA	$69M	$105M	$181M	$193M	$344M
Shares Outstanding	436M	402M	374M	377M	404M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.8B	$2.1B	$1.9B	$1.6B	$1.5B	$1.6B	$1.6B	$1.2B
Cost of Revenue	$1.3B	$1.7B	$1.5B	$1.3B	$1.1B	$1.3B	$1.2B	$877M
Gross Profit	$502M	$366M	$372M	$300M	$429M	$383M	$398M	$355M
Gross Margin	28.2%	17.7%	19.7%	19.0%	28.4%	23.3%	24.3%	28.8%
R&D Expenses	$136M	$123M	$143M	$128M	$109M	$88M	$91M	$77M
SG&A Expenses	$333M	$234M	$111M	$208M	$204M	$184M	$201M	$210M
Operating Expenses	$404M	$299M	$341M	$243M	$370M	$324M	$289M	$287M
Operating Income	$71M	$11M	$31M	$57M	$59M	$59M	$110M	$68M
Operating Margin	4.0%	0.5%	1.6%	3.6%	3.9%	3.6%	6.7%	5.5%
Interest Expense	$0	$0	$0	$0	$13M	$11M	$18M	$21M
Income Before Tax	$77M	$44M	-$8M	$36M	$47M	$45M	$52M	$49M
Tax Expense	$3M	$14M	$12M	$4M	$7M	$4M	$10M	$8M
Net Income	$79M	$33M	-$22M	$32M	$51M	$43M	$48M	$43M
Net Margin	4.4%	1.6%	-1.1%	2.0%	3.4%	2.6%	2.9%	3.5%
EPS (Diluted)	$0.20	$0.09	$-0.06	$0.09	$0.13	$0.11	$0.12	$0.11
EBITDA	$74M	$72M	-$35M	-$12M	$165M	$60M	$166M	$107M
Shares Outstanding	386M	376M	371M	366M	387M	402M	406M	408M

YHEKF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet