Also trades as: Z25.SI (SES) · $vol 1M · YLDGF (OTC) · $vol 0M

$8.02

+0.00 (+0.00%)

OTC · Real Estate · Real Estate - Development · Tech Score Strong Sell · Power 37 · $774.5M mcap · 27M float · 0.0000% daily turnover · Short 76% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$14.2B -60.9% ▼

5Y CAGR: -9.9%

Gross Profit

$3.7B +7.5% ▲

5Y CAGR: -15.8%

Operating Income

$2.5B +26.6% ▲

5Y CAGR: -18.3%

Net Income

$261M +107.6% ▲

5Y CAGR: -36.8%

EPS (Diluted)

$2.80 +107.9% ▲

5Y CAGR: -36.3%

EBITDA

$2.8B +378.4% ▲

5Y CAGR: -21.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$34.8B	$28.7B	$43.4B	$36.4B	$14.2B
YoY Growth	+45.6%	-17.6%	+51.1%	-16.1%	-60.9%
Cost of Revenue	$25.9B	$21.0B	$35.1B	$33.0B	$10.6B
Gross Profit	$8.9B	$7.8B	$8.3B	$3.4B	$3.7B
Gross Margin	25.6%	27.0%	19.1%	9.4%	25.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.2B	$2.2B	$2.0B	$1.7B	$0
Operating Expenses	$2.1B	$2.2B	$2.0B	$1.5B	$1.2B
Operating Income	$6.7B	$5.5B	$6.3B	$2.0B	$2.5B
Operating Margin	19.4%	19.2%	14.4%	5.4%	17.5%
Interest Expense	$1.0B	$1.1B	$1.3B	$1.0B	$710M
Income Before Tax	$7.8B	$5.4B	$3.1B	-$687M	$1.8B
Tax Expense	$3.7B	$2.6B	$3.8B	$3.1B	$1.4B
Net Income	$2.7B	$1.5B	-$934M	-$3.4B	$261M
Net Margin	7.6%	5.3%	-2.2%	-9.4%	1.8%
EPS (Diluted)	$27.60	$15.80	$-9.60	$-35.40	$2.80
EBITDA	$9.1B	$6.9B	$4.6B	$584M	$2.8B
Shares Outstanding	97M	97M	97M	97M	97M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$18.0B	$15.5B	$14.3B	$10.0B	$8.2B	$9.3B	$5.1B	$6.2B
Cost of Revenue	$13.9B	$11.0B	$24.4B	$8.7B	$7.8B	$6.3B	$4.2B	$5.0B
Gross Profit	$4.2B	$4.5B	$4.3B	$1.3B	$406M	$3.0B	$858M	$1.3B
Gross Margin	23.1%	29.1%	30.1%	13.1%	4.9%	32.3%	16.8%	20.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$157M	$157M	$559M	$446M	$414M	$705M	$0	$0
Operating Expenses	$1.8B	$967M	$559M	$446M	$414M	$705M	$713M	$464M
Operating Income	$158M	$1.1B	$1.5B	$863M	-$7M	$2.3B	$145M	$792M
Operating Margin	0.9%	7.3%	10.5%	8.7%	-0.1%	24.7%	2.8%	12.7%
Interest Expense	$617M	$615M	$698M	$271M	$144M	$381M	$343M	$297M
Income Before Tax	$0	$0	$91M	$525M	-$869M	$2.0B	-$90M	$479M
Tax Expense	$0	$0	$2.4B	$735M	$802M	$1.4B	$18M	$473M
Net Income	$9.8B	$10.3B	-$2.0B	-$243M	-$1.5B	$379M	-$109M	-$149M
Net Margin	54.6%	66.7%	-14.2%	-2.4%	-17.9%	4.1%	-2.1%	-2.4%
EPS (Diluted)	$101.80	$107.00	$-21.00	$-2.60	$-15.20	$3.93	$-1.12	$-1.56
EBITDA	$10.7B	$18.3B	$715M	$846M	-$919M	$2.4B	$374M	$877M
Shares Outstanding	97M	97M	97M	97M	97M	97M	97M	97M

YLDGY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet