Also trades as: 6841.T (JPX) · $vol 36M · YOKEF (OTC) · $vol 0M

$52.87

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 39 · $6.7B mcap · 122M float · 0.0002% daily turnover · Short 67% of daily vol

Revenue

$641.3B +14.0% ▲

5Y CAGR: +11.4%

Gross Profit

$293.1B +9.6% ▲

5Y CAGR: +12.3%

Operating Income

$87.5B +4.8% ▲

5Y CAGR: +22.6%

Net Income

$61.6B +18.2% ▲

5Y CAGR: +26.2%

EPS (Diluted)

$482.54 +20.4% ▲

5Y CAGR: +27.4%

EBITDA

$114.1B +11.2% ▲

5Y CAGR: +18.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$389.9B	$456.5B	$540.2B	$562.4B	$641.3B
YoY Growth	+4.2%	+17.1%	+18.3%	+4.1%	+14.0%
Cost of Revenue	$217.1B	$252.0B	$285.3B	$295.0B	$348.2B
Gross Profit	$172.8B	$204.5B	$254.9B	$267.4B	$293.1B
Gross Margin	44.3%	44.8%	47.2%	47.6%	45.7%
R&D Expenses	$28.5B	$30.5B	$32.4B	$0	$0
SG&A Expenses	$114.1B	$129.9B	$143.8B	$183.9B	$205.5B
Operating Expenses	$142.1B	$160.1B	$176.1B	$183.9B	$205.5B
Operating Income	$30.7B	$44.4B	$78.8B	$83.5B	$87.5B
Operating Margin	7.9%	9.7%	14.6%	14.9%	13.6%
Interest Expense	$684M	$1.1B	$1.2B	$1.2B	$1.1B
Income Before Tax	$30.1B	$49.8B	$87.8B	$78.5B	$83.7B
Tax Expense	$6.4B	$7.9B	$21.8B	$23.3B	$19.0B
Net Income	$21.3B	$38.9B	$61.7B	$52.1B	$61.6B
Net Margin	5.5%	8.5%	11.4%	9.3%	9.6%
EPS (Diluted)	$159.34	$291.62	$469.66	$400.82	$482.54
EBITDA	$48.7B	$64.1B	$111.5B	$102.6B	$114.1B
Shares Outstanding	67M	133M	131M	130M	128M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$128.9B	$137.7B	$142.3B	$153.5B	$130.2B	$154.4B	$155.1B	$173.6B
Cost of Revenue	$69.2B	$69.9B	$74.8B	$81.1B	$68.8B	$81.8B	$84.6B	$97.9B
Gross Profit	$59.7B	$67.8B	$67.5B	$72.4B	$61.4B	$72.6B	$70.5B	$75.7B
Gross Margin	46.3%	49.2%	47.4%	47.2%	47.2%	47.0%	45.5%	43.6%
R&D Expenses	$0	$0	$8.4B	$6.8B	$54M	$8.5B	$8.7B	$0
SG&A Expenses	$44.9B	$46.3B	$45.4B	$47.3B	$45.2B	$40.9B	$40.0B	$53.2B
Operating Expenses	$44.9B	$46.3B	$45.4B	$47.3B	$45.2B	$49.4B	$48.7B	$53.2B
Operating Income	$14.8B	$21.5B	$22.1B	$25.1B	$16.2B	$23.2B	$21.8B	$22.5B
Operating Margin	11.5%	15.6%	15.5%	16.4%	12.4%	15.0%	14.1%	13.0%
Interest Expense	$283M	$0	$0	$2M	$2M	$199M	$250M	$286M
Income Before Tax	$16.6B	$20.4B	$21.9B	$19.6B	$15.8B	$22.4B	$22.9B	$18.9B
Tax Expense	$5.2B	$5.1B	$7.2B	$5.9B	-$1M	$7.2B	$6.5B	$4.7B
Net Income	$10.1B	$14.5B	$14.1B	$13.4B	$15.2B	$14.5B	$15.7B	$13.5B
Net Margin	7.8%	10.5%	9.9%	8.7%	11.6%	9.4%	10.2%	7.8%
EPS (Diluted)	$77.30	$111.60	$108.58	$103.34	$118.16	$114.00	$123.68	$105.46
EBITDA	$20.5B	$27.1B	$27.7B	$30.8B	$21.9B	$29.3B	$29.6B	$29.1B
Shares Outstanding	130M	130M	130M	130M	128M	127M	127M	127M

YOKEY OTC