Also trades as: 4205.T (JPX) · $vol 14M · ZEOOF (OTC) · $vol 0M

$15.95

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals - Specialty · Tech Score Buy · Power 72 · $3.1B mcap · 141M float · 0.0001% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$436.8B +3.8% ▲

5Y CAGR: +7.7%

Gross Profit

$127.7B +8.0% ▲

5Y CAGR: +168.3%

Operating Income

$36.9B +25.8% ▲

5Y CAGR: +2.0%

Net Income

$38.4B +46.6% ▲

5Y CAGR: +6.7%

EPS (Diluted)

$198.13 +55.6% ▲

5Y CAGR: +9.4%

EBITDA

$55.1B +5.0% ▲

5Y CAGR: +1.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$361.7B	$388.6B	$382.3B	$420.6B	$436.8B
YoY Growth	+19.8%	+7.4%	-1.6%	+10.0%	+3.8%
Cost of Revenue	$2.1B	$2.1B	$279.8B	$302.4B	$309.1B
Gross Profit	$1.1B	$807M	$102.5B	$118.2B	$127.7B
Gross Margin	0.3%	0.2%	26.8%	28.1%	29.2%
R&D Expenses	$141M	$130M	$18.2B	$0	$0
SG&A Expenses	$534M	$479M	$63.8B	$89.5B	$90.9B
Operating Expenses	$676M	$609M	$82.0B	$88.9B	$90.9B
Operating Income	$44.4B	$27.2B	$20.5B	$29.3B	$36.9B
Operating Margin	12.3%	7.0%	5.4%	7.0%	8.4%
Interest Expense	$130M	$85M	$68M	$157M	$188M
Income Before Tax	$46.2B	$14.5B	$43.8B	$32.9B	$52.3B
Tax Expense	$12.5B	$3.9B	$12.8B	$6.6B	$13.8B
Net Income	$33.4B	$10.6B	$31.1B	$26.2B	$38.4B
Net Margin	9.2%	2.7%	8.1%	6.2%	8.8%
EPS (Diluted)	$153.12	$49.92	$147.12	$127.37	$198.13
EBITDA	$65.7B	$47.3B	$64.0B	$52.5B	$55.1B
Shares Outstanding	218M	212M	211M	206M	194M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$106.1B	$107.2B	$102.1B	$105.2B	$103.1B	$105.2B	$105.1B	$104.1B
Cost of Revenue	$75.5B	$76.7B	$72.9B	$77.3B	$69.5B	$76.5B	$76.4B	$73.0B
Gross Profit	$30.6B	$30.6B	$29.2B	$27.9B	$33.5B	$28.7B	$28.7B	$31.1B
Gross Margin	28.8%	28.5%	28.6%	26.5%	32.5%	27.3%	27.3%	29.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$21.8B	$22.6B	$22.3B	$22.8B	$21.6B	$21.3B	$20.8B	$22.8B
Operating Expenses	$21.5B	$22.8B	$21.8B	$22.8B	$21.4B	$21.3B	$20.8B	$22.8B
Operating Income	$9.0B	$7.8B	$7.4B	$5.1B	$12.1B	$7.3B	$7.9B	$8.3B
Operating Margin	8.5%	7.2%	7.2%	4.9%	11.8%	7.0%	7.5%	8.0%
Interest Expense	$0	$0	$0	$315K	$318K	$51M	$35M	$48M
Income Before Tax	$11.0B	$5.4B	$10.7B	$5.8B	$11.1B	$21.7B	$8.4B	$8.8B
Tax Expense	$2.7B	$1.3B	$2.9B	-$274M	$3.6B	$6.6B	$2.2B	$679M
Net Income	$8.2B	$4.1B	$7.8B	$6.1B	$7.5B	$15.1B	$6.1B	$8.0B
Net Margin	7.7%	3.8%	7.7%	5.8%	7.3%	14.3%	5.8%	7.7%
EPS (Diluted)	$38.75	$19.61	$38.46	$30.61	$38.05	$76.97	$32.14	$41.54
EBITDA	$13.7B	$12.5B	$11.8B	$9.9B	$16.7B	$25.9B	$12.8B	$13.3B
Shares Outstanding	211M	210M	204M	197M	197M	196M	191M	191M

ZEOOY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet