$47.86

Last traded 2026-02-19 — delisted

NASDAQ · Basic Materials · Steel · $539.0M mcap · 10M float · 1.20% daily turnover · Short 61% of daily vol

Revenue

$1.9B -10.0% ▼

5Y CAGR: +4.2%

Gross Profit

$451M -4.7% ▼

5Y CAGR: +8.6%

Operating Income

$48M -38.4% ▼

5Y CAGR: +23.6%

Net Income

$23M -48.4% ▼

5Y CAGR: +42.9%

EPS (Diluted)

$1.97 -48.8% ▼

5Y CAGR: +42.1%

EBITDA

$79M -24.9% ▼

5Y CAGR: +16.8%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$1.2B	$2.3B	$2.6B	$2.2B	$1.9B
YoY Growth	-21.8%	+87.4%	+10.7%	-15.7%	-10.0%
Cost of Revenue	$979M	$1.8B	$2.1B	$1.7B	$1.5B
Gross Profit	$255M	$510M	$486M	$474M	$451M
Gross Margin	20.7%	22.1%	19.0%	21.9%	23.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$235M	$317M	$333M	$369M	$244M
Operating Expenses	$254M	$338M	$352M	$396M	$403M
Operating Income	$573K	$172M	$134M	$78M	$48M
Operating Margin	0.0%	7.5%	5.2%	3.6%	2.5%
Interest Expense	$7M	$8M	$10M	$16M	$16M
Income Before Tax	-$7M	$165M	$124M	$62M	$31M
Tax Expense	-$1M	$44M	$33M	$17M	$8M
Net Income	-$6M	$121M	$91M	$45M	$23M
Net Margin	-0.5%	5.2%	3.6%	2.1%	1.2%
EPS (Diluted)	$-0.49	$10.52	$7.87	$3.85	$1.97
EBITDA	$21M	$193M	$154M	$105M	$79M
Shares Outstanding	11M	12M	12M	12M	12M

Line Item	FY2023 Q4	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3
Revenue	$489M	$527M	$526M	$470M	$419M	$493M	$496M	$491M
Cost of Revenue	$376M	$408M	$407M	$363M	$313M	$374M	-$365M	$4M
Gross Profit	$114M	$119M	$120M	$107M	$106M	$118M	$861M	$486M
Gross Margin	23.2%	22.6%	22.7%	22.7%	25.2%	24.0%	173.5%	99.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$93M	$96M	$97M	$92M	$57M	$68M	$19M	$43M
Operating Expenses	$100M	$103M	$105M	$99M	$97M	$111M	$850M	$479M
Operating Income	$13M	$16M	$15M	$8M	$9M	$8M	$11M	$7M
Operating Margin	2.7%	3.0%	2.9%	1.7%	2.1%	1.6%	2.3%	1.5%
Interest Expense	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M
Income Before Tax	$10M	$12M	$11M	$4M	$5M	$4M	$7M	$3M
Tax Expense	$2M	$3M	$3M	$1M	$908K	$1M	$2M	$952K
Net Income	$7M	$9M	$8M	$3M	$4M	$3M	$5M	$2M
Net Margin	1.5%	1.7%	1.5%	0.6%	0.9%	0.5%	1.1%	0.4%
EPS (Diluted)	$0.64	$0.75	$0.66	$0.23	$0.33	$0.21	$0.45	$0.18
EBITDA	$22M	$23M	$22M	$15M	$18M	$16M	$20M	-$9M
Shares Outstanding	12M	12M	12M	12M	12M	12M	12M	12M

ZEUS NASDAQ