ZRSEF OTC
DocMorris AG
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: +0.0%
$10.24
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$1.1B
+10.6% ▲
5Y CAGR: -5.3%
Gross Profit
$106M
-51.2% ▼
5Y CAGR: -15.2%
Operating Income
-$84M
+19.1% ▲
Net Income
-$134M
-38.3% ▼
EPS (Diluted)
$-2.60
+68.5% ▲
EBITDA
-$39M
-4.7% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.7B | $931M | $969M | $1.0B | $1.1B |
| YoY Growth | +16.9% | -46.1% | +4.1% | +4.9% | +10.6% |
| Cost of Revenue | $1.5B | $1.4B | $766M | $801M | $1.0B |
| Gross Profit | $260M | $160M | $203M | $217M | $106M |
| Gross Margin | 15.1% | 17.2% | 21.0% | 21.3% | 9.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $226M | $165M | $122M | $158M | $0 |
| Operating Expenses | $153M | $120M | $114M | $321M | $190M |
| Operating Income | $107M | $40M | $90M | -$104M | -$84M |
| Operating Margin | 6.2% | 4.3% | 9.3% | -10.2% | -7.5% |
| Interest Expense | $16M | $18M | $19M | $20M | $18M |
| Income Before Tax | -$227M | -$169M | -$119M | -$103M | -$122M |
| Tax Expense | -$949K | $2M | -$1M | -$6M | $12M |
| Net Income | -$226M | -$171M | $82M | -$97M | -$134M |
| Net Margin | -13.1% | -18.4% | 8.5% | -9.6% | -12.0% |
| EPS (Diluted) | $-23.40 | $-15.88 | $-10.07 | $-8.25 | $-2.60 |
| EBITDA | -$178M | -$112M | -$56M | -$38M | -$39M |
| Shares Outstanding | 10M | 11M | 12M | 12M | 52M |