Also trades as: OPNDF (OTC) · $vol 0M
3926.T JPX
OpenDoor Inc.
1W: +1.4%
1M: +3.9%
3M: +31.5%
YTD: +41.0%
1Y: -12.8%
3Y: -65.7%
5Y: -80.8%
¥431.00 ($2.74)
+1.00 (+0.23%)
Weekly Expected Move ±7.4%
¥367
¥398
¥430
¥462
¥493
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$4.1B
-15.3% ▼
5Y CAGR: -9.5%
Total Liabilities
$587M
+28.4% ▲
5Y CAGR: +3.9%
Shareholders Equity
$3.5B
-20.0% ▼
5Y CAGR: -10.9%
Cash & Investments
$2.1B
-3.2% ▼
5Y CAGR: -6.0%
Total Debt
$0
+0.0% ▲
Net Debt
-$2.1B
+3.2% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $3.0B | $3.0B | $2.6B | $2.2B | $2.1B |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $3.0B | $3.0B | $2.6B | $2.2B | $2.1B |
| Net Receivables | $193M | $357M | $404M | $424M | $479M |
| Inventory | $47K | $245K | $0 | $0 | $0 |
| Other Current Assets | $62M | $75M | $180M | $124M | $128M |
| Total Current Assets | $3.3B | $3.4B | $3.2B | $2.8B | $2.7B |
| Property, Plant & Equip. | $72M | $50M | $58M | $49M | $57K |
| Goodwill & Intangibles | $1M | $527K | $2M | $1M | $0 |
| Long-Term Investments | $1.7B | $2.6B | $2.1B | $1.6B | $930M |
| Other Non-Current Assets | $585M | $610M | $327M | $350M | $371M |
| Total Non-Current Assets | $2.1B | $3.0B | $2.5B | $2.0B | $1.3B |
| Total Assets | $5.4B | $6.4B | $5.7B | $4.8B | $4.1B |
| — Liabilities — | |||||
| Accounts Payable | $15M | $81M | $99M | $131M | $108M |
| Short-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $145M | $211M | $220M | $255M | $378M |
| Total Current Liabilities | $171M | $349M | $338M | $415M | $545M |
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Other Non-Current Liab. | $43M | $43M | $43M | $43M | $43M |
| Total Non-Current Liabilities | $110M | $385M | $213M | $43M | $43M |
| Total Liabilities | $281M | $734M | $552M | $458M | $587M |
| — Equity — | |||||
| Common Stock | $648M | $648M | $648M | $648M | $648M |
| Retained Earnings | $3.8B | $3.8B | $3.6B | $3.5B | $2.4B |
| Accumulated OCI | $162M | $788M | $400M | -$245M | $19M |
| Total Stockholders Equity | $5.1B | $5.7B | $5.1B | $4.3B | $3.5B |
| Total Liabilities & Equity | $5.4B | $6.4B | $5.7B | $4.8B | $4.1B |
| — Key Metrics — | |||||
| Total Debt | $0 | $0 | $0 | $0 | $0 |
| Net Debt | -$3.0B | -$3.0B | -$2.6B | -$2.2B | -$2.1B |
| Total Investments | $1.7B | $2.6B | $2.1B | $1.6B | $930M |