Also trades as: OPNDF (OTC) · $vol 0M
3926.T JPX
OpenDoor Inc.
1W: +1.4%
1M: +3.9%
3M: +31.5%
YTD: +41.0%
1Y: -12.8%
3Y: -65.7%
5Y: -80.8%
¥431.00 ($2.74)
+1.00 (+0.23%)
Weekly Expected Move ±7.4%
¥367
¥398
¥430
¥462
¥493
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.5B
+2.0% ▲
5Y CAGR: +16.9%
Gross Profit
$1.5B
+7.5% ▲
5Y CAGR: +26.6%
Operating Income
-$45M
+55.7% ▲
Net Income
-$1.1B
-837.4% ▼
EPS (Diluted)
$-36.48
-837.8% ▼
EBITDA
-$13M
+82.9% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $1.2B | $2.1B | $2.6B | $2.4B | $2.5B |
| YoY Growth | +7.0% | +71.1% | +24.6% | -6.1% | +2.0% |
| Cost of Revenue | $662M | $833M | $886M | $969M | $910M |
| Gross Profit | $539M | $1.2B | $1.7B | $1.4B | $1.5B |
| Gross Margin | 44.9% | 59.5% | 65.4% | 59.7% | 62.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.2B | $1.3B | $1.8B | $1.5B | $1.6B |
| Operating Expenses | $1.2B | $1.3B | $1.9B | $1.5B | $1.6B |
| Operating Income | -$654M | -$52M | -$181M | -$102M | -$45M |
| Operating Margin | -54.4% | -2.5% | -7.1% | -4.2% | -1.8% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | -$541M | -$2M | -$165M | -$101M | -$1.1B |
| Tax Expense | $3M | $43M | $5M | $20M | $67M |
| Net Income | -$545M | -$45M | -$170M | -$121M | -$1.1B |
| Net Margin | -45.3% | -2.2% | -6.6% | -5.0% | -46.1% |
| EPS (Diluted) | $-17.57 | $-1.44 | $-5.49 | $-3.89 | $-36.48 |
| EBITDA | -$584M | -$14M | -$153M | -$73M | -$13M |
| Shares Outstanding | 31M | 31M | 31M | 31M | 31M |