Also trades as: AALB.AS (AMS) · $vol 12M · 0NX1.IL (IOB) · $vol 4M

$46.21

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 44 · $4.9B mcap · 91M float · 0.0002% daily turnover · Short 61% of daily vol

Revenue

$3.1B -1.9% ▼

5Y CAGR: +3.4%

Gross Profit

$801M -52.8% ▼

5Y CAGR: -10.1%

Operating Income

$261M -10.9% ▼

5Y CAGR: +6.8%

Net Income

$149M -16.8% ▼

5Y CAGR: +4.9%

EPS (Diluted)

$1.36 -16.0% ▼

5Y CAGR: +5.1%

EBITDA

$486M -4.9% ▼

5Y CAGR: +8.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.0B	$3.2B	$3.3B	$3.1B	$3.1B
YoY Growth	+14.1%	+8.4%	+2.9%	-5.3%	-1.9%
Cost of Revenue	$1.4B	$1.2B	$1.3B	$1.5B	$2.3B
Gross Profit	$1.6B	$2.0B	$2.1B	$1.7B	$801M
Gross Margin	52.6%	62.4%	62.4%	53.9%	25.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$165M	$178M	$182M	$225M	$529M
Operating Expenses	$1.3B	$1.6B	$1.6B	$1.4B	$541M
Operating Income	$506M	$445M	$463M	$292M	$261M
Operating Margin	17.0%	13.8%	13.9%	9.3%	8.4%
Interest Expense	$14M	$21M	$36M	$31M	$49M
Income Before Tax	$493M	$425M	$424M	$262M	$212M
Tax Expense	$125M	$102M	$104M	$74M	$62M
Net Income	$360M	$317M	$316M	$179M	$149M
Net Margin	12.1%	9.8%	9.5%	5.7%	4.8%
EPS (Diluted)	$3.25	$2.86	$2.85	$1.62	$1.36
EBITDA	$489M	$634M	$659M	$511M	$486M
Shares Outstanding	111M	111M	111M	111M	110M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.6B	$1.7B	$1.6B	$1.6B	$1.5B	$1.6B	$1.5B	$1.6B
Cost of Revenue	$1.2B	$1.2B	$1.2B	$586M	$866M	$571M	$1.2B	$1.1B
Gross Profit	$448M	$506M	$452M	$1.0B	$664M	$986M	$372M	$450M
Gross Margin	27.7%	29.5%	28.1%	63.8%	43.4%	63.3%	24.3%	28.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$271M	$279M	$265M	$472M	$475M	$448M	$275M	$265M
Operating Expenses	$227M	$270M	$224M	$819M	$585M	$807M	$290M	$262M
Operating Income	$221M	$236M	$228M	$214M	$79M	$179M	$82M	$189M
Operating Margin	13.7%	13.7%	14.2%	13.2%	5.1%	11.5%	5.3%	12.1%
Interest Expense	$13M	$20M	$15M	$28M	$3M	$18M	$30M	$22M
Income Before Tax	$209M	$215M	$209M	$200M	$62M	$160M	$51M	$168M
Tax Expense	$50M	$53M	$51M	$50M	$24M	$40M	$22M	$46M
Net Income	$157M	$160M	$156M	$149M	$30M	$121M	$28M	$122M
Net Margin	9.7%	9.3%	9.7%	9.2%	2.0%	7.7%	1.9%	7.8%
EPS (Diluted)	$1.42	$1.44	$1.41	$1.35	$0.27	$1.10	$0.26	$1.13
EBITDA	$188M	$216M	$270M	$298M	$213M	$266M	$199M	$299M
Shares Outstanding	111M	111M	111M	111M	111M	110M	109M	108M

AALBF OTC