$2.84

-0.09 (-3.17%)

OTC · Financial Services · Asset Management · Tech Score Sell · Power 46 · $1.8B mcap · 371M float · 0.0003% daily turnover · Short 90% of daily vol

Revenue

$139M -3.5% ▼

5Y CAGR: -13.8%

Gross Profit

$134M +11.2% ▲

5Y CAGR: -13.2%

Operating Income

$72M +25.3% ▲

5Y CAGR: -22.6%

Net Income

$103M +27.2% ▲

5Y CAGR: -15.5%

EPS (Diluted)

$0.15 +25.0% ▲

5Y CAGR: -15.1%

EBITDA

$130M +16.1% ▲

5Y CAGR: -14.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$254M	$191M	$187M	$144M	$139M
YoY Growth	-13.1%	-24.9%	-2.2%	-22.7%	-3.5%
Cost of Revenue	$22M	$66M	$85M	$24M	$4M
Gross Profit	$232M	$125M	$102M	$121M	$134M
Gross Margin	91.3%	65.3%	54.4%	83.5%	96.3%
R&D Expenses	$400K	$400K	$300K	$300K	$0
SG&A Expenses	$10M	$17M	$19M	$16M	$20M
Operating Expenses	$58M	$47M	$44M	$63M	-$10M
Operating Income	$119M	$77M	$57M	$57M	$72M
Operating Margin	46.9%	40.5%	30.6%	39.6%	51.5%
Interest Expense	$400K	$300K	$300K	$300K	$2M
Income Before Tax	$118M	$111M	$128M	$109M	$127M
Tax Expense	$26M	$25M	$30M	$24M	$20M
Net Income	$88M	$83M	$94M	$81M	$103M
Net Margin	34.8%	43.6%	50.2%	56.2%	74.2%
EPS (Diluted)	$0.13	$0.12	$0.14	$0.12	$0.15
EBITDA	$122M	$98M	$132M	$112M	$130M
Shares Outstanding	702M	686M	692M	689M	910M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$103M	$88M	$92M	$94M	$78M	$65M	$80M	$61M
Cost of Revenue	$34M	$32M	$39M	$46M	$35M	$36M	$2M	$2M
Gross Profit	$69M	$56M	$54M	$48M	$42M	$29M	$78M	$59M
Gross Margin	66.9%	63.5%	58.2%	50.8%	54.3%	45.1%	97.9%	96.8%
R&D Expenses	$0	$400K	$0	$300K	$0	$300K	$0	$0
SG&A Expenses	$0	$2M	$17M	$2M	$0	$2M	$0	$0
Operating Expenses	$29M	$11M	$20M	$25M	$12M	$2M	$12M	$25M
Operating Income	$56M	$41M	$34M	$23M	$30M	$27M	$65M	$34M
Operating Margin	54.0%	47.0%	37.1%	24.3%	39.1%	41.4%	82.2%	55.4%
Interest Expense	$0	$0	$300K	$0	$0	$0	$200K	$2M
Income Before Tax	$54M	$58M	$74M	$54M	$50M	$59M	$82M	$45M
Tax Expense	$10M	$16M	$14M	$16M	$11M	$13M	$11M	$9M
Net Income	$43M	$41M	$58M	$36M	$37M	$44M	$69M	$34M
Net Margin	41.5%	46.1%	63.1%	37.6%	47.9%	68.0%	87.2%	56.2%
EPS (Diluted)	$0.06	$0.06	$0.08	$0.05	$0.05	$0.06	$0.10	$0.05
EBITDA	$56M	$42M	$98M	$34M	$29M	$16M	$84M	$49M
Shares Outstanding	694M	694M	696M	696M	691M	688M	921M	693M

AJMPF OTC