Also trades as: 7238.T (JPX) · $vol 2M

$0.72

-0.00 (-0.00%)

OTC · Consumer Cyclical · Auto - Parts · Tech Score Neutral · Power 53 · $196.5M mcap · 95M float · 0.0001% daily turnover · Short 100% of daily vol

Revenue

$161.1B -0.3% ▼

5Y CAGR: +3.8%

Gross Profit

$18.4B +13.3% ▲

5Y CAGR: +7.7%

Operating Income

$5.6B +79.3% ▲

Net Income

$1.9B +1004.5% ▲

EPS (Diluted)

$3.44 +1009.7% ▲

EBITDA

$11.8B -5.0% ▼

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$135.5B	$154.0B	$166.3B	$161.7B	$161.1B
YoY Growth	+1.1%	+13.6%	+8.0%	-2.8%	-0.3%
Cost of Revenue	$118.2B	$140.4B	$150.5B	$145.5B	$142.7B
Gross Profit	$17.3B	$13.6B	$15.8B	$16.2B	$18.4B
Gross Margin	12.8%	8.8%	9.5%	10.0%	11.4%
R&D Expenses	$2.2B	$2.4B	$2.4B	$0	$0
SG&A Expenses	$10.9B	$11.0B	$12.6B	$13.1B	$12.8B
Operating Expenses	$13.1B	$13.4B	$12.6B	$13.1B	$12.8B
Operating Income	$4.2B	$185M	$3.2B	$3.1B	$5.6B
Operating Margin	3.1%	0.1%	1.9%	1.9%	3.5%
Interest Expense	$877M	$978M	$1.1B	$1.8B	$1.9B
Income Before Tax	$5.6B	$2.6B	$4.1B	$4.0B	$3.4B
Tax Expense	$835M	$973M	-$70M	$3.2B	$643M
Net Income	$4.2B	$960M	$3.5B	$168M	$1.9B
Net Margin	3.1%	0.6%	2.1%	0.1%	1.2%
EPS (Diluted)	$8.98	$1.95	$6.57	$0.31	$3.44
EBITDA	$9.9B	$6.5B	$11.7B	$12.4B	$11.8B
Shares Outstanding	462M	500M	525M	271M	540M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$39.7B	$41.7B	$39.4B	$40.8B	$39.9B	$39.6B	$41.0B	$40.5B
Cost of Revenue	$35.9B	$37.9B	$35.3B	$36.4B	$35.4B	$35.6B	$35.8B	$35.9B
Gross Profit	$3.8B	$3.8B	$4.1B	$4.4B	$4.5B	$4.1B	$5.2B	$4.6B
Gross Margin	9.6%	9.1%	10.5%	10.8%	11.3%	10.3%	12.7%	11.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3.8B	$3.0B	$3.3B	$3.0B	$3.1B	$3.1B	$3.1B	$3.4B
Operating Expenses	$3.8B	$3.0B	$3.3B	$3.0B	$3.1B	$3.1B	$3.1B	$3.4B
Operating Income	$70M	$793M	$839M	$1.4B	$1.4B	$954M	$2.1B	$1.1B
Operating Margin	0.2%	1.9%	2.1%	3.5%	3.4%	2.4%	5.2%	2.8%
Interest Expense	$1.8B	$508M	$390M	$411M	$385M	$495M	$475M	$458M
Income Before Tax	$8.8B	-$5.2B	$2.0B	-$1.6B	$462M	-$326M	$2.7B	$530M
Tax Expense	$2.8B	-$214M	$552M	$49M	$300M	$216M	$428M	-$304M
Net Income	$5.9B	-$5.1B	$1.2B	-$1.8B	-$126M	-$672M	$2.0B	$612M
Net Margin	14.8%	-12.3%	3.1%	-4.4%	-0.3%	-1.7%	4.9%	1.5%
EPS (Diluted)	$10.88	$-9.50	$2.24	$-6.75	$-0.46	$-2.48	$5.19	$1.13
EBITDA	$1.7B	$2.5B	$2.4B	$3.1B	$2.9B	$1.7B	$3.7B	$2.7B
Shares Outstanding	540M	541M	542M	265M	271M	271M	390M	537M

AKBIF OTC