Also trades as: 2502.T (JPX) · $vol 67M

$10.00

+0.00 (+0.00%)

OTC · Consumer Defensive · Beverages - Alcoholic · Tech Score Sell · Power 47 · $14.6B mcap · 1.37B float · 0.0001% daily turnover · Short 90% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$2.94T +6.2% ▲

5Y CAGR: +7.1%

Gross Profit

$1.10T +9.9% ▲

5Y CAGR: +6.8%

Operating Income

$269.1B +9.8% ▲

5Y CAGR: +6.0%

Net Income

$192.1B +17.1% ▲

5Y CAGR: +6.2%

EPS (Diluted)

$126.63 +17.3% ▲

5Y CAGR: -16.4%

EBITDA

$445.7B +9.2% ▲

5Y CAGR: +7.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$2.03T	$2.24T	$2.51T	$2.77T	$2.94T
YoY Growth	-2.9%	+10.3%	+12.3%	+10.3%	+6.2%
Cost of Revenue	$1.28T	$1.38T	$1.59T	$1.77T	$1.84T
Gross Profit	$744.6B	$852.9B	$921.8B	$998.9B	$1.10T
Gross Margin	36.7%	38.1%	36.7%	36.1%	37.3%
R&D Expenses	$13.2B	$14.2B	$15.1B	$0	$0
SG&A Expenses	$516.0B	$567.3B	$608.6B	$660.0B	$812.6B
Operating Expenses	$576.8B	$641.0B	$704.8B	$753.9B	$828.6B
Operating Income	$135.2B	$211.9B	$217.0B	$245.0B	$269.1B
Operating Margin	6.7%	9.5%	8.6%	8.8%	9.2%
Interest Expense	$15.0B	$18.5B	$17.2B	$18.1B	$20.8B
Income Before Tax	$125.4B	$199.8B	$206.0B	$241.9B	$267.0B
Tax Expense	$32.8B	$46.0B	$54.3B	$75.8B	$73.8B
Net Income	$92.8B	$153.5B	$151.6B	$164.1B	$192.1B
Net Margin	4.6%	6.9%	6.0%	5.9%	6.5%
EPS (Diluted)	$196.49	$100.96	$99.69	$107.92	$126.63
EBITDA	$265.4B	$329.1B	$366.4B	$408.0B	$445.7B
Shares Outstanding	472M	507M	507M	507M	1.52B

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2026 Q1	FY2026 Q2
Revenue	$762.4B	$789.0B	$771.5B	$679.8B	$729.1B	$806.6B	$651.2B	$810.9B
Cost of Revenue	$468.8B	$484.1B	$489.1B	$0	$448.8B	$492.5B	$416.7B	$499.1B
Gross Profit	$293.5B	$304.9B	$282.3B	$679.8B	$280.4B	$314.1B	$234.5B	$311.8B
Gross Margin	38.5%	38.6%	36.6%	100.0%	38.5%	38.9%	36.0%	38.4%
R&D Expenses	$0	$0	$18.0B	$0	$0	$0	$0	$0
SG&A Expenses	$213.9B	$206.5B	$128.2B	$0	$208.4B	$220.0B	$199.2B	$236.1B
Operating Expenses	$222.0B	$206.5B	$211.4B	$633.6B	$208.4B	$220.0B	$199.2B	$236.1B
Operating Income	$71.5B	$98.4B	$70.9B	$46.1B	$72.0B	$94.1B	$35.3B	$75.7B
Operating Margin	9.4%	12.5%	9.2%	6.8%	9.9%	11.7%	5.4%	9.3%
Interest Expense	$6.2B	$2.0B	$7.8B	$0	$2.0B	$7.2B	$12.2B	$5.8B
Income Before Tax	$71.5B	$87.9B	$76.1B	$29.7B	$55.6B	$65.3B	$30.2B	$108.1B
Tax Expense	$18.7B	$24.7B	$23.4B	$292M	$18.0B	$20.0B	$8.0B	$30.5B
Net Income	$52.5B	$63.0B	$52.8B	$29.4B	$37.2B	$44.7B	$21.6B	$77.2B
Net Margin	6.9%	8.0%	6.8%	4.3%	5.1%	5.5%	3.3%	9.5%
EPS (Diluted)	$34.55	$41.41	$35.02	$19.53	$24.74	$30.01	$14.73	$53.28
EBITDA	$117.5B	$129.9B	$105.2B	$0	$98.0B	$135.3B	$77.0B	$120.6B
Shares Outstanding	1.52B	1.52B	1.51B	1.50B	1.50B	1.50B	1.46B	1.47B

ASBRF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet