Also trades as: 0522.HK (HKSE) · $vol 83M · ASMVY (OTC) · $vol 1M

$20.62

+0.00 (+0.00%)

OTC · Technology · Semiconductors · Tech Score Buy · Power 55 · $8.6B mcap · 316M float · 0.0001% daily turnover · Short 60% of daily vol

Revenue

$13.7B +3.8% ▲

5Y CAGR: -1.4%

Gross Profit

$5.2B -2.0% ▼

5Y CAGR: -0.6%

Operating Income

$631M +13.1% ▲

5Y CAGR: -12.7%

Net Income

$902M +161.2% ▲

5Y CAGR: -11.1%

EPS (Diluted)

$2.18 +162.7% ▲

5Y CAGR: +7.3%

EBITDA

$1.3B -9.4% ▼

5Y CAGR: -7.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$21.9B	$19.4B	$14.7B	$13.2B	$13.7B
YoY Growth	+49.3%	-11.8%	-24.1%	-10.0%	+3.8%
Cost of Revenue	$13.0B	$11.4B	$8.9B	$7.9B	$8.5B
Gross Profit	$8.9B	$8.0B	$5.8B	$5.3B	$5.2B
Gross Margin	40.6%	41.1%	39.3%	40.0%	37.8%
R&D Expenses	$2.0B	$2.0B	$2.0B	$2.1B	$1.9B
SG&A Expenses	$2.8B	$2.7B	$2.6B	$2.7B	$2.6B
Operating Expenses	$4.8B	$4.7B	$4.7B	$4.7B	$4.6B
Operating Income	$4.1B	$3.2B	$1.1B	$558M	$631M
Operating Margin	18.6%	16.4%	7.2%	4.2%	4.6%
Interest Expense	$110M	$119M	$164M	$205M	$167M
Income Before Tax	$4.1B	$3.4B	$1.0B	$502M	$1.2B
Tax Expense	$917M	$795M	$325M	$159M	$131M
Net Income	$3.2B	$2.6B	$715M	$345M	$902M
Net Margin	14.4%	13.5%	4.9%	2.6%	6.6%
EPS (Diluted)	$7.69	$6.33	$1.73	$0.83	$2.18
EBITDA	$4.7B	$4.3B	$1.9B	$1.4B	$1.3B
Shares Outstanding	412M	414M	414M	416M	418M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$3.3B	$3.3B	$3.4B	$3.1B	$3.4B	$7.2B	$4.0B	$8.9B
Cost of Revenue	$2.0B	$2.0B	$2.1B	$1.8B	$2.1B	$4.7B	$2.4B	$5.2B
Gross Profit	$1.3B	$1.4B	$1.3B	$1.3B	$1.4B	$2.6B	$1.6B	$3.7B
Gross Margin	40.0%	41.0%	37.2%	40.9%	39.7%	35.5%	39.5%	41.1%
R&D Expenses	$534M	$533M	$596M	$491M	$526M	$908M	$491M	$1.0B
SG&A Expenses	$669M	$659M	$710M	$627M	$656M	$1.3B	$690M	$1.4B
Operating Expenses	$1.2B	$1.2B	$1.3B	$1.1B	$1.2B	$2.3B	$1.2B	$2.5B
Operating Income	$135M	$178M	-$40M	$160M	$169M	$299M	$385M	$1.2B
Operating Margin	4.0%	5.3%	-1.2%	5.1%	5.0%	4.2%	9.7%	13.2%
Interest Expense	$54M	$0	$0	$50M	$40M	$79M	$0	$74M
Income Before Tax	$194M	$35M	$11M	$107M	$107M	$1.0B	$445M	$1.1B
Tax Expense	$57M	$11M	$7M	$24M	-$28M	$135M	$121M	$349M
Net Income	$135M	$26M	$4M	$84M	$131M	$687M	$254M	$589M
Net Margin	4.0%	0.8%	0.1%	2.7%	3.9%	9.5%	6.4%	6.6%
EPS (Diluted)	$0.33	$0.06	$0.01	$0.20	$0.31	$1.63	$0.78	$1.41
EBITDA	$254M	$677M	$121M	$276M	$147M	$611M	$499M	$1.5B
Shares Outstanding	409M	416M	416M	416M	423M	418M	418M	419M

ASMVF OTC