Also trades as: 0522.HK (HKSE) · $vol 83M · ASMVF (OTC) · $vol 0M

$66.54

+5.40 (+8.83%)

Weekly Expected Move ±7.2%

$57 $62 $67 $71 $76

OTC · Technology · Semiconductors · Tech Score Neutral · Power 61 · $3.1B mcap · 35M float · 0.027% daily turnover · Short 10% of daily vol

Revenue

$13.7B +3.7% ▲

5Y CAGR: -1.4%

Gross Profit

$5.2B -2.1% ▼

5Y CAGR: -0.6%

Operating Income

$630M +12.9% ▲

5Y CAGR: -12.7%

Net Income

$900M +160.8% ▲

5Y CAGR: -11.1%

EPS (Diluted)

$19.38 +678.3% ▲

5Y CAGR: +33.4%

EBITDA

$1.3B -9.6% ▼

5Y CAGR: -8.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$21.9B	$19.4B	$14.7B	$13.2B	$13.7B
YoY Growth	+49.3%	-11.8%	-24.1%	-10.0%	+3.7%
Cost of Revenue	$13.0B	$11.4B	$8.9B	$7.9B	$8.5B
Gross Profit	$8.9B	$8.0B	$5.8B	$5.3B	$5.2B
Gross Margin	40.6%	41.1%	39.3%	40.0%	37.8%
R&D Expenses	$2.0B	$2.0B	$2.0B	$2.1B	$1.9B
SG&A Expenses	$2.8B	$2.7B	$2.6B	$2.7B	$2.6B
Operating Expenses	$4.8B	$4.7B	$4.7B	$4.7B	$4.5B
Operating Income	$4.1B	$3.2B	$1.1B	$558M	$630M
Operating Margin	18.6%	16.4%	7.2%	4.2%	4.6%
Interest Expense	$90M	$111M	$193M	$205M	$167M
Income Before Tax	$4.1B	$3.4B	$1.0B	$502M	$1.2B
Tax Expense	$917M	$795M	$325M	$159M	$131M
Net Income	$3.2B	$2.6B	$715M	$345M	$900M
Net Margin	14.4%	13.5%	4.9%	2.6%	6.6%
EPS (Diluted)	$23.07	$18.99	$5.19	$2.49	$19.38
EBITDA	$4.8B	$4.1B	$1.9B	$1.4B	$1.3B
Shares Outstanding	137M	138M	138M	139M	46M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$6.5B	$3.3B	$3.4B	$3.1B	$3.4B	$7.2B	$4.0B	$4.9B
Cost of Revenue	$3.8B	$150M	$2.1B	$1.8B	$2.1B	$4.6B	$2.4B	$2.8B
Gross Profit	$2.7B	$1.4B	$1.3B	$1.3B	$1.4B	$2.6B	$1.6B	$2.1B
Gross Margin	40.9%	41.0%	37.2%	40.9%	39.7%	35.5%	39.5%	42.4%
R&D Expenses	$534M	$533M	$596M	$491M	$526M	$906M	$491M	$550M
SG&A Expenses	$669M	$659M	$710M	$627M	$656M	$1.3B	$690M	$756M
Operating Expenses	$1.2B	$1.2B	$1.3B	$1.1B	$1.2B	$2.3B	$1.2B	$1.3B
Operating Income	$377M	$178M	-$40M	$160M	$169M	$299M	$385M	$786M
Operating Margin	5.8%	5.3%	-1.2%	5.1%	5.0%	4.2%	9.7%	15.9%
Interest Expense	$54M	$0	$0	$50M	$40M	$79M	$0	$75M
Income Before Tax	$438M	-$209M	$11M	$107M	$107M	$1.0B	$445M	$645M
Tax Expense	$141M	-$72M	$7M	$24M	-$28M	$135M	$121M	$227M
Net Income	$315M	$26M	$4M	$84M	$131M	$686M	$254M	$335M
Net Margin	4.9%	0.8%	0.1%	2.7%	3.9%	9.5%	6.4%	6.8%
EPS (Diluted)	$2.28	$0.18	$0.03	$0.60	$0.93	$14.70	$2.34	$3.00
EBITDA	$899M	$32M	$121M	$276M	$147M	$610M	$499M	$900M
Shares Outstanding	138M	139M	140M	139M	141M	46M	139M	140M

ASMVY OTC