Also trades as: ACP.WA (WSE) · $vol 8M · ASOZF (OTC) · $vol 0M

$58.15

+0.00 (+0.00%)

OTC · Technology · Software - Application · Tech Score Sell · Power 45 · $4.7B mcap · 45M float · 0.0001% daily turnover · Short 69% of daily vol

Revenue

$17.1B +1.4% ▲

5Y CAGR: +9.9%

Gross Profit

$3.9B +4.4% ▲

5Y CAGR: +11.1%

Operating Income

$1.8B +10.3% ▲

5Y CAGR: +12.9%

Net Income

$520M +7.7% ▲

5Y CAGR: -5.7%

EPS (Diluted)

$7.62 +24.5% ▲

5Y CAGR: -1.9%

EBITDA

$2.7B +4.8% ▲

5Y CAGR: +10.9%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$12.2B	$14.5B	$17.4B	$16.9B	$17.1B
YoY Growth	+14.3%	+18.9%	+19.8%	-2.7%	+1.4%
Cost of Revenue	$9.5B	$11.3B	$13.6B	$13.2B	$13.2B
Gross Profit	$2.7B	$3.2B	$3.8B	$3.7B	$3.9B
Gross Margin	21.9%	22.4%	21.8%	22.1%	22.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.4B	$1.8B	$2.2B	$2.1B	$2.1B
Operating Expenses	$1.5B	$1.8B	$2.2B	$2.1B	$2.1B
Operating Income	$1.2B	$1.5B	$1.8B	$1.6B	$1.8B
Operating Margin	10.0%	10.0%	10.5%	9.6%	10.5%
Interest Expense	$100M	$98M	$125M	$187M	$219M
Income Before Tax	$1.1B	$1.3B	$1.7B	$1.5B	$1.7B
Tax Expense	$216M	$292M	$385M	$317M	$354M
Net Income	$863M	$1.1B	$1.4B	$483M	$520M
Net Margin	7.1%	7.3%	7.8%	2.9%	3.0%
EPS (Diluted)	$10.40	$12.70	$16.37	$6.12	$7.62
EBITDA	$1.9B	$2.2B	$2.5B	$2.6B	$2.7B
Shares Outstanding	83M	83M	83M	79M	68M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$4.2B	$4.6B	$4.6B	$4.5B	$4.3B	$4.5B	$4.4B	$4.9B
Cost of Revenue	$3.2B	$3.5B	$3.5B	$3.4B	$3.3B	$3.5B	$3.4B	$3.7B
Gross Profit	$971M	$1.1B	$1.0B	$1.0B	$923M	$629M	$1.0B	$1.1B
Gross Margin	23.2%	23.7%	22.8%	22.9%	21.6%	13.9%	23.1%	23.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$508M	$592M	$557M	$556M	$483M	$306M	$495M	$533M
Operating Expenses	$509M	$577M	$573M	$565M	$482M	$517M	$500M	$539M
Operating Income	$462M	$505M	$470M	$458M	$440M	$335M	$513M	$588M
Operating Margin	11.1%	11.1%	10.3%	10.3%	10.3%	7.4%	11.7%	12.1%
Interest Expense	$55M	$54M	$56M	$51M	$49M	$45M	$53M	$47M
Income Before Tax	$437M	$469M	$447M	$403M	$371M	$198M	$568M	$558M
Tax Expense	$92M	$93M	$97M	$94M	$70M	$47M	$102M	$149M
Net Income	$134M	$151M	$136M	$146M	$171M	$686M	$228M	$201M
Net Margin	3.2%	3.3%	3.0%	3.3%	4.0%	15.1%	5.2%	4.1%
EPS (Diluted)	$1.97	$2.21	$2.00	$2.14	$2.51	$9.61	$2.84	$2.50
EBITDA	$1.0B	$746M	$711M	$672M	$548M	$429M	$690M	$812M
Shares Outstanding	68M	68M	68M	68M	68M	71M	81M	81M

ASOZY OTC