$29.16

+0.83 (+2.93%)

Weekly Expected Move ±4.7%

$25 $27 $28 $29 $31

NYSE · Technology · Software - Infrastructure · Alpha Radar Strong Buy · Power 66 · $2.1B mcap · 71M float · 1.47% daily turnover · Short 61% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$291M +11.0% ▲

5Y CAGR: +5.2%

Gross Profit

$231M +9.6% ▲

5Y CAGR: +5.6%

Operating Income

$47M +7.2% ▲

5Y CAGR: +21.6%

Net Income

$42M -16.0% ▼

5Y CAGR: +18.8%

EPS (Diluted)

$0.57 -14.9% ▼

5Y CAGR: +21.0%

EBITDA

$67M +21.8% ▲

5Y CAGR: +22.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$250M	$280M	$252M	$262M	$291M
YoY Growth	+10.9%	+12.1%	-10.2%	+4.0%	+11.0%
Cost of Revenue	$54M	$57M	$48M	$51M	$60M
Gross Profit	$197M	$224M	$204M	$210M	$231M
Gross Margin	78.6%	79.7%	80.9%	80.4%	79.3%
R&D Expenses	$54M	$58M	$55M	$58M	$69M
SG&A Expenses	$109M	$112M	$110M	$109M	$114M
Operating Expenses	$163M	$170M	$165M	$166M	$183M
Operating Income	$33M	$53M	$39M	$44M	$47M
Operating Margin	13.4%	18.9%	15.4%	16.8%	16.2%
Interest Expense	$2M	$2M	$0	$7M	$0
Income Before Tax	$32M	$53M	$44M	$58M	$52M
Tax Expense	-$63M	$6M	$4M	$8M	$10M
Net Income	$95M	$47M	$40M	$50M	$42M
Net Margin	37.9%	16.7%	15.9%	19.2%	14.5%
EPS (Diluted)	$1.19	$0.60	$0.53	$0.67	$0.57
EBITDA	$43M	$62M	$48M	$55M	$67M
Shares Outstanding	80M	78M	76M	75M	74M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$60M	$67M	$74M	$66M	$69M	$75M	$80M	$75M
Cost of Revenue	$12M	$13M	$15M	$13M	$15M	$15M	$17M	$15M
Gross Profit	$48M	$54M	$59M	$53M	$55M	$60M	$63M	$60M
Gross Margin	80.0%	80.5%	79.9%	79.7%	78.9%	80.1%	78.7%	80.3%
R&D Expenses	$15M	$16M	$13M	$16M	$16M	$18M	$19M	$19M
SG&A Expenses	$25M	$28M	$28M	$28M	$28M	$28M	$30M	$28M
Operating Expenses	$40M	$43M	$41M	$44M	$44M	$47M	$48M	$47M
Operating Income	$8M	$10M	$18M	$9M	$10M	$13M	$15M	$13M
Operating Margin	13.2%	15.7%	24.8%	13.3%	14.9%	17.4%	18.7%	18.0%
Interest Expense	$0	$0	$1M	$90K	$1M	$0	$0	$0
Income Before Tax	$11M	$14M	$22M	$10M	$12M	$14M	$16M	$14M
Tax Expense	$2M	$2M	$3M	$935K	$1M	$2M	$6M	$2M
Net Income	$9M	$13M	$18M	$10M	$11M	$12M	$10M	$12M
Net Margin	15.8%	18.9%	24.7%	14.4%	15.2%	16.3%	12.3%	16.0%
EPS (Diluted)	$0.13	$0.17	$0.24	$0.13	$0.14	$0.17	$0.14	$0.17
EBITDA	$11M	$13M	$21M	$14M	$17M	$18M	$20M	$17M
Shares Outstanding	75M	75M	75M	75M	73M	73M	73M	73M

ATEN NYSE