$81.95

+3.10 (+3.93%)

Weekly Expected Move ±7.0%

$71 $76 $82 $88 $93

NASDAQ · Basic Materials · Gold · Tech Score Neutral · Power 54 · $6.9B mcap · 35M float · 2.99% daily turnover · Short 62% of daily vol

Revenue

$922M +55.1% ▲

5Y CAGR: +25.2%

Gross Profit

$527M +109.7% ▲

5Y CAGR: +35.6%

Operating Income

$477M +132.2% ▲

5Y CAGR: +37.9%

Net Income

-$79M -162.1% ▼

EPS (Diluted)

$-0.96 -128.6% ▼

EBITDA

$553M +268.9% ▲

5Y CAGR: +38.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$424M	$393M	$417M	$594M	$922M
YoY Growth	+41.4%	-7.4%	+6.2%	+42.5%	+55.1%
Cost of Revenue	$236M	$267M	$291M	$343M	$395M
Gross Profit	$188M	$126M	$126M	$251M	$527M
Gross Margin	44.4%	32.0%	30.2%	42.3%	57.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$23M	$22M	$25M	$31M	$50M
Operating Expenses	$32M	$37M	$39M	$46M	$50M
Operating Income	$156M	$88M	$87M	$205M	$477M
Operating Margin	36.8%	22.5%	20.9%	34.6%	51.7%
Interest Expense	$6M	$8M	$20M	$35M	$34M
Income Before Tax	$148M	$82M	$38M	$52M	$52M
Tax Expense	$55M	$26M	$6M	$83M	$131M
Net Income	$44M	$66M	$32M	-$30M	-$79M
Net Margin	10.3%	16.9%	7.6%	-5.1%	-8.6%
EPS (Diluted)	$0.60	$0.91	$0.44	$-0.42	$-0.96
EBITDA	$192M	$135M	$106M	$150M	$553M
Shares Outstanding	72M	73M	72M	72M	83M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$156M	$172M	$162M	$190M	$248M	$322M	$383M	$336M
Cost of Revenue	$84M	$90M	$83M	$86M	$104M	$119M	$189M	$144M
Gross Profit	$72M	$81M	$78M	$104M	$144M	$203M	$194M	$191M
Gross Margin	46.2%	47.3%	48.5%	54.6%	58.2%	63.1%	50.6%	57.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$7M	$9M	$10M	$10M	$10M	$19M	$16M	$22M
Operating Expenses	$11M	$14M	$11M	$13M	$10M	$39M	$21M	$18M
Operating Income	$61M	$67M	$67M	$91M	$134M	$164M	$172M	$173M
Operating Margin	39.0%	39.1%	41.7%	47.8%	54.0%	51.1%	45.0%	51.6%
Interest Expense	$11M	$11M	$7M	$6M	$7M	$9M	$12M	$12M
Income Before Tax	-$2M	$57M	-$55M	$31M	$34M	$42M	$136M	$236M
Tax Expense	$10M	$40M	$18M	$23M	$28M	$62M	$41M	$19M
Net Income	-$12M	$17M	-$73M	$8M	$6M	-$20M	$95M	$218M
Net Margin	-7.6%	9.7%	-45.3%	4.3%	2.3%	-6.2%	24.9%	64.8%
EPS (Diluted)	$-0.16	$0.23	$-1.00	$0.11	$0.07	$-0.24	$1.15	$2.57
EBITDA	$25M	$82M	-$34M	$53M	$59M	$77M	$181M	$274M
Shares Outstanding	72M	72M	73M	75M	83M	83M	83M	85M

AUGO NASDAQ