Also trades as: 2357.HK (HKSE) · $vol 7M

$0.37

+0.00 (+0.00%)

OTC · Industrials · Aerospace & Defense · Tech Score Sell · Power 42 · $2.3B mcap · 2.71B float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$87.1B +0.2% ▲

5Y CAGR: +11.3%

Gross Profit

$16.2B -13.6% ▼

5Y CAGR: +10.0%

Operating Income

$4.4B -26.5% ▼

5Y CAGR: +0.8%

Net Income

$1.7B -70.1% ▼

5Y CAGR: -2.3%

EPS (Diluted)

$0.22 -18.5% ▼

5Y CAGR: -2.5%

EBITDA

$7.6B -21.9% ▼

5Y CAGR: +7.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$60.3B	$78.8B	$84.7B	$87.0B	$87.1B
YoY Growth	+18.4%	+30.6%	+7.6%	+2.7%	+0.2%
Cost of Revenue	$48.0B	$49.7B	$63.9B	$68.2B	$70.9B
Gross Profit	$12.3B	$18.3B	$20.8B	$18.8B	$16.2B
Gross Margin	20.4%	23.3%	24.6%	21.6%	18.6%
R&D Expenses	$3.5B	$6.0B	$7.6B	$6.7B	$5.8B
SG&A Expenses	$964M	$1.4B	$1.5B	$1.3B	$5.5B
Operating Expenses	$7.4B	$12.6B	$13.8B	$12.7B	$11.8B
Operating Income	$4.9B	$6.2B	$7.0B	$6.0B	$4.4B
Operating Margin	8.1%	7.9%	8.2%	6.9%	5.1%
Interest Expense	$397M	$529M	$411M	$424M	$440M
Income Before Tax	$5.3B	$6.2B	$7.1B	$6.1B	$5.2B
Tax Expense	$480M	$369M	$380M	$338M	$492M
Net Income	$2.4B	$2.3B	$2.4B	$5.8B	$1.7B
Net Margin	3.9%	2.9%	2.9%	6.6%	2.0%
EPS (Diluted)	$0.31	$0.30	$0.31	$0.27	$0.22
EBITDA	$6.6B	$9.5B	$10.3B	$9.7B	$7.6B
Shares Outstanding	7.72B	7.72B	7.97B	7.98B	7.99B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$45.2B	$40.9B	$43.9B	$33.6B	$53.4B	$37.5B	$51.1B	$37.3B
Cost of Revenue	$34.8B	$31.3B	$32.6B	$25.6B	$43.0B	$30.0B	$41.8B	$30.3B
Gross Profit	$10.4B	$9.6B	$11.3B	$8.0B	$10.3B	$7.4B	$9.3B	$7.0B
Gross Margin	23.1%	23.4%	25.7%	23.9%	19.4%	19.8%	18.2%	18.8%
R&D Expenses	$4.0B	$2.6B	$5.0B	$2.0B	$4.6B	$2.2B	$3.8B	$2.2B
SG&A Expenses	$3.8B	$3.1B	$1.8B	$1.3B	$3.6B	$2.7B	$3.2B	$2.2B
Operating Expenses	$7.9B	$5.6B	$8.5B	$4.3B	$8.0B	$4.3B	$7.4B	$4.6B
Operating Income	$2.6B	$3.8B	$2.7B	$3.7B	$2.3B	$3.1B	$1.8B	$2.4B
Operating Margin	5.8%	9.4%	6.2%	11.0%	4.4%	8.3%	3.6%	6.4%
Interest Expense	$0	$0	$0	$0	$0	$0	$256M	$235M
Income Before Tax	$2.7B	$4.3B	$2.8B	$3.7B	$2.4B	$3.1B	$2.2B	$2.6B
Tax Expense	-$9M	$365M	$16M	$339M	$2M	$292M	$209M	$317M
Net Income	$1.1B	$1.5B	$904M	$1.3B	$936M	$1.0B	$722M	$812M
Net Margin	2.4%	3.8%	2.1%	3.7%	1.8%	2.8%	1.4%	2.2%
EPS (Diluted)	$0.14	$0.20	$0.11	$0.16	$0.12	$0.13	$0.09	$0.10
EBITDA	$3.8B	$5.1B	$3.3B	$4.9B	$3.3B	$4.2B	$3.4B	$4.0B
Shares Outstanding	7.72B	7.75B	7.98B	7.97B	8.00B	7.99B	8.00B	7.99B

AVIJF OTC