Also trades as: 601988.SS (SHH) · $vol 289M · 3988.HK (HKSE) · $vol 158M · HBND.SI (SES) · $vol 1M · BACHF (OTC) · $vol 0M · BOCN.VI (VIE) · $vol 0M

$18.75

-0.51 (-2.65%)

Weekly Expected Move ±3.2%

$18 $18 $19 $19 $20

OTC · Financial Services · Banks - Diversified · Tech Score Neutral · Power 58 · $234.4B mcap · 11.96B float · 0.0004% daily turnover · Short 44% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$531.3B +2.5% ▲

5Y CAGR: -0.6%

Gross Profit

$531.3B +2.5% ▲

5Y CAGR: -0.6%

Operating Income

$350.0B +2.7% ▲

5Y CAGR: +8.2%

Net Income

$237.8B +2.6% ▲

5Y CAGR: +4.9%

EPS (Diluted)

$18.75 -5.1% ▼

5Y CAGR: +4.2%

EBITDA

$324.2B +0.0% ▲

5Y CAGR: +3.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$450.8B	$503.1B	$488.5B	$518.3B	$531.3B
YoY Growth	-17.8%	+11.6%	-2.9%	+6.1%	+2.5%
Cost of Revenue	$0	$364.3B	$421.6B	-$681.2B	$0
Gross Profit	$450.8B	$604.1B	$584.7B	$518.3B	$531.3B
Gross Margin	100.0%	120.1%	119.7%	100.0%	100.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$151.1B	$170.6B	$172.3B	$177.5B	$44.2B
Operating Expenses	$151.1B	$170.6B	$169.3B	$177.5B	$181.3B
Operating Income	$299.6B	$332.5B	$319.2B	$340.8B	$350.0B
Operating Margin	66.5%	66.1%	65.3%	65.8%	65.9%
Interest Expense	$344.2B	$364.3B	$421.6B	$582.3B	$622.6B
Income Before Tax	$246.0B	$276.6B	$284.6B	$295.6B	$295.0B
Tax Expense	$41.3B	$49.3B	$47.1B	$49.2B	$42.2B
Net Income	$192.9B	$216.6B	$226.5B	$231.9B	$237.8B
Net Margin	42.8%	43.0%	46.4%	44.7%	44.8%
EPS (Diluted)	$15.25	$17.50	$18.00	$19.75	$18.75
EBITDA	$273.5B	$302.9B	$312.5B	$0	$324.2B
Shares Outstanding	11.78B	11.78B	11.78B	11.78B	12.68B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$317.5B	$151.8B	$132.7B	$306.8B	$298.4B	$302.0B	$311.9B	$308.7B
Cost of Revenue	$156.9B	$0	$0	$143.0B	$136.6B	$135.1B	$168.8B	$157.3B
Gross Profit	$160.6B	$151.8B	$132.7B	$163.8B	$161.9B	$166.9B	$143.2B	$151.4B
Gross Margin	50.6%	100.0%	100.0%	53.4%	54.2%	55.3%	45.9%	49.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$47.2B	$53.1B	$43.2B	$39.5B	$49.5B	$51.1B	$44.4B	$0
Operating Expenses	$88.5B	$62.6B	$91.3B	$84.1B	$88.9B	$91.6B	$69.0B	$63.9B
Operating Income	$136.0B	$89.3B	$132.7B	$79.7B	$72.9B	$75.3B	$74.3B	$87.9B
Operating Margin	42.8%	58.8%	100.0%	26.0%	24.4%	24.9%	23.8%	28.5%
Interest Expense	$156.9B	$149.5B	$145.5B	$143.0B	$136.6B	$135.1B	$130.7B	$127.5B
Income Before Tax	$72.1B	$73.6B	$73.3B	$79.7B	$72.9B	$75.3B	$74.2B	$87.5B
Tax Expense	$11.2B	$8.4B	$14.7B	$12.2B	$9.5B	$7.0B	$13.7B	$17.0B
Net Income	$57.2B	$62.1B	$54.4B	$63.2B	$60.1B	$65.4B	$56.3B	$66.8B
Net Margin	18.0%	40.9%	41.0%	20.6%	20.1%	21.6%	18.0%	21.6%
EPS (Diluted)	$4.75	$5.25	$4.50	$5.25	$4.50	$5.00	$4.75	$5.25
EBITDA	$72.1B	$167.0B	$73.3B	$79.7B	$72.9B	$75.3B	$79.3B	$87.5B
Shares Outstanding	12.03B	12.03B	12.08B	12.08B	13.35B	13.35B	11.78B	12.89B

BACHY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet