Also trades as: BA.L (LSE) · $vol 159M · BSP.DE (XETRA) · $vol 2M · BAESF (OTC) · $vol 1M

$102.11

-0.95 (-0.92%)

Weekly Expected Move ±3.3%

$95 $99 $102 $105 $109

OTC · Industrials · Aerospace & Defense · Tech Score Strong Sell · Power 33 · $74.8B mcap · 733M float · 0.038% daily turnover · Short 12% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$27.7B +5.3% ▲

5Y CAGR: +7.5%

Gross Profit

$2.4B -85.8% ▼

5Y CAGR: +1.2%

Operating Income

$2.4B -9.0% ▼

5Y CAGR: +4.8%

Net Income

$2.0B +3.1% ▲

5Y CAGR: +9.2%

EPS (Diluted)

$2.68 +4.7% ▲

5Y CAGR: +10.9%

EBITDA

$3.6B -9.6% ▼

5Y CAGR: +6.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$19.5B	$21.3B	$23.1B	$26.3B	$27.7B
YoY Growth	+1.3%	+8.9%	+8.6%	+14.0%	+5.3%
Cost of Revenue	$17.0B	$18.5B	$8.0B	$9.1B	$25.3B
Gross Profit	$2.5B	$2.8B	$15.1B	$17.2B	$2.4B
Gross Margin	12.8%	13.0%	65.4%	65.5%	8.8%
R&D Expenses	$247M	$265M	$2.3B	$0	$0
SG&A Expenses	$65M	$37M	$7.9B	$0	$0
Operating Expenses	$114M	$390M	$12.5B	$14.5B	$0
Operating Income	$2.4B	$2.4B	$2.6B	$2.7B	$2.4B
Operating Margin	12.2%	11.2%	11.1%	10.2%	8.8%
Interest Expense	$314M	$306M	$339M	$555M	$497M
Income Before Tax	$2.1B	$2.0B	$2.3B	$2.3B	$2.5B
Tax Expense	$198M	$315M	$386M	$291M	$412M
Net Income	$1.8B	$1.6B	$1.9B	$2.0B	$2.0B
Net Margin	9.0%	7.5%	8.0%	7.4%	7.3%
EPS (Diluted)	$2.20	$2.04	$2.44	$2.56	$2.68
EBITDA	$3.1B	$3.1B	$3.4B	$4.0B	$3.6B
Shares Outstanding	803M	788M	768M	764M	758M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$11.5B	$11.0B	$12.1B	$12.5B	$13.8B	$13.6B	$14.8B	$14.7B
Cost of Revenue	$10.5B	$9.9B	-$1.9B	$11.4B	-$2.3B	$12.4B	$8.4B	$13.4B
Gross Profit	$1.1B	$1.1B	$14.0B	$1.1B	$16.1B	$1.1B	$6.3B	$1.3B
Gross Margin	9.3%	9.7%	116.1%	8.8%	116.6%	8.4%	42.9%	9.0%
R&D Expenses	$1.0B	$0	$2.3B	$0	$0	$0	$0	$0
SG&A Expenses	$3.7B	$10M	$4.0B	$6M	-$6M	$26M	$0	$0
Operating Expenses	$5.9B	$118M	$558M	-$195M	$14.7B	-$181M	$5.0B	$0
Operating Income	$1.1B	$1.1B	$1.3B	$1.3B	$1.4B	$1.3B	$1.3B	$1.3B
Operating Margin	9.3%	9.7%	11.1%	10.4%	10.0%	9.8%	8.7%	9.0%
Interest Expense	$113M	$116M	$115M	$532M	$23M	$223M	$242M	$250M
Income Before Tax	$1.1B	$1.1B	$1.1B	$1.2B	$1.2B	$1.2B	$1.3B	$1.3B
Tax Expense	$183M	$193M	$193M	$175M	$116M	$178M	$184M	$231M
Net Income	$976M	$965M	$892M	$948M	$1.0B	$969M	$1.1B	$1.0B
Net Margin	8.5%	8.8%	7.4%	7.6%	7.3%	7.1%	7.4%	7.0%
EPS (Diluted)	$1.24	$1.24	$1.16	$1.24	$1.32	$1.28	$1.44	$1.36
EBITDA	$966M	$982M	$1.2B	$1.8B	$2.2B	$1.8B	$1.9B	$1.9B
Shares Outstanding	787M	769M	767M	764M	764M	757M	758M	754M

BAESY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet