Also trades as: 0023.HK (HKSE) · $vol 5M · BKEAF (OTC) · $vol 0M

$2.42

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Neutral · Power 62 · $6.4B mcap · 921M float · 0.0002% daily turnover · Short 46% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$37.5B +143.0% ▲

5Y CAGR: +24.9%

Gross Profit

$14.3B -7.0% ▼

5Y CAGR: +3.1%

Operating Income

$4.5B -31.2% ▼

5Y CAGR: +2.9%

Net Income

$3.5B -24.2% ▼

5Y CAGR: -0.7%

EPS (Diluted)

$1.25 -17.8% ▼

5Y CAGR: +5.2%

EBITDA

$5.1B +0.0% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$15.8B	$28.6B	$14.5B	$15.4B	$37.5B
YoY Growth	+28.5%	+80.8%	-49.2%	+6.1%	+143.0%
Cost of Revenue	$6.9B	$11.3B	-$29.7B	$0	$23.1B
Gross Profit	$15.8B	$17.3B	$44.2B	$15.4B	$14.3B
Gross Margin	100.0%	60.4%	304.3%	100.0%	38.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.5B	$1.5B	$1.6B	$1.6B	$6.6B
Operating Expenses	$9.7B	$12.3B	$8.6B	$8.9B	$9.8B
Operating Income	$7.1B	$4.9B	$5.9B	$6.6B	$4.5B
Operating Margin	44.7%	17.3%	40.8%	42.6%	12.1%
Interest Expense	$6.9B	$11.3B	$22.8B	$23.3B	$17.6B
Income Before Tax	$6.1B	$4.9B	$5.3B	$5.8B	$4.5B
Tax Expense	$823M	$563M	$1.2B	$1.2B	$993M
Net Income	$5.3B	$4.4B	$4.1B	$4.6B	$3.5B
Net Margin	33.3%	15.2%	28.3%	29.9%	9.3%
EPS (Diluted)	$1.53	$1.32	$1.32	$1.52	$1.25
EBITDA	$7.1B	$5.8B	$6.1B	$0	$5.1B
Shares Outstanding	2.92B	2.76B	2.67B	2.64B	2.64B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$17.5B	$21.4B	$6.8B	$7.5B	$7.9B	$7.7B	$17.5B	$18.8B
Cost of Revenue	$0	$0	$0	-$15.5B	$0	$0	$11.2B	$10.8B
Gross Profit	$17.5B	$21.4B	$6.8B	$23.0B	$7.9B	$7.7B	$6.4B	$8.0B
Gross Margin	100.0%	100.0%	100.0%	306.1%	100.0%	100.0%	36.4%	42.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4.3B	$4.2B	-$2.6B	-$2.8B	$4.4B	$4.4B	$3.3B	$3.3B
Operating Expenses	$1.4B	$1.5B	$4.4B	$4.4B	$4.4B	$4.4B	$4.9B	$4.9B
Operating Income	$2.7B	$3.2B	$2.7B	$3.1B	$3.5B	$3.3B	$1.5B	$3.1B
Operating Margin	15.2%	14.9%	40.6%	40.7%	44.4%	42.4%	8.7%	16.8%
Interest Expense	$361M	$532M	$668M	$735M	$0	$0	$8.1B	$7.8B
Income Before Tax	$3.1B	$3.3B	$2.0B	$2.7B	$3.1B	$3.0B	$1.5B	$3.1B
Tax Expense	$271M	$685M	$489M	$609M	$602M	$570M	$424M	$701M
Net Income	$2.6B	$2.3B	$1.2B	$1.8B	$2.5B	$2.4B	$1.1B	$2.4B
Net Margin	14.6%	10.9%	17.5%	24.2%	31.5%	31.2%	6.2%	12.9%
EPS (Diluted)	$0.96	$0.87	$0.45	$0.69	$0.83	$0.86	$0.36	$0.94
EBITDA	$3.6B	$3.7B	$2.4B	$3.2B	$3.7B	$0	$2.1B	$3.6B
Shares Outstanding	2.68B	2.68B	2.66B	2.65B	2.63B	2.64B	2.65B	2.65B

BKEAY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet