Also trades as: BCVN.SW (SIX) · $vol 7M

$161.34

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Buy · Power 66 · $13.9B mcap · 28M float · 0.0001% daily turnover · Short 100% of daily vol

Revenue

$1.4B +22.5% ▲

5Y CAGR: +8.0%

Gross Profit

$1.1B -0.4% ▼

5Y CAGR: +3.8%

Operating Income

$504M -1.4% ▼

5Y CAGR: -0.3%

Net Income

$430M -2.5% ▼

5Y CAGR: +5.4%

EPS (Diluted)

$5.00 -2.5% ▼

5Y CAGR: +5.4%

EBITDA

$585M +0.0% ▲

5Y CAGR: +5.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.0B	$1.1B	$1.2B	$1.1B	$1.4B
YoY Growth	+5.7%	+10.9%	+4.3%	-1.7%	+22.5%
Cost of Revenue	$32M	$84M	$0	-$10M	$250M
Gross Profit	$1.0B	$1.0B	$1.2B	$1.2B	$1.1B
Gross Margin	100.0%	93.4%	100.0%	100.9%	82.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$98M	$104M	$108M	$100M	$0
Operating Expenses	$562M	$444M	$466M	$624M	$642M
Operating Income	$441M	$449M	$694M	$511M	$504M
Operating Margin	44.0%	40.3%	59.8%	44.8%	36.1%
Interest Expense	$32M	$63M	$376M	$464M	$250M
Income Before Tax	$441M	$449M	$544M	$516M	$504M
Tax Expense	$62M	$61M	$74M	$75M	$74M
Net Income	$379M	$388M	$469M	$441M	$430M
Net Margin	37.7%	34.9%	40.4%	38.7%	30.8%
EPS (Diluted)	$4.41	$4.52	$5.46	$5.13	$5.00
EBITDA	$513M	$519M	$0	$0	$585M
Shares Outstanding	86M	86M	86M	86M	86M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$614M	$341M	$578M	$581M	$559M	$579M	$817M	$592M
Cost of Revenue	$0	-$12M	$12M	-$1.1B	$1.1B	$0	$250M	$117M
Gross Profit	$614M	$353M	$807M	$1.7B	-$559M	$579M	$566M	$622M
Gross Margin	100.0%	103.5%	139.5%	294.3%	-100.0%	100.0%	69.3%	105.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$115M	-$17M	$124M	$234M	-$134M	$240M	$195M	$199M
Operating Expenses	$111M	$347M	$249M	$234M	$261M	$240M	$402M	$360M
Operating Income	$111M	$561M	$330M	$347M	$164M	$339M	$164M	$352M
Operating Margin	18.0%	164.5%	57.0%	59.8%	29.3%	58.5%	20.1%	59.4%
Interest Expense	$0	$376M	$0	$0	$464M	$0	$250M	$114M
Income Before Tax	$222M	$277M	$266M	$258M	$257M	$251M	$252M	$263M
Tax Expense	$31M	$37M	$37M	$37M	$38M	$37M	$37M	$38M
Net Income	$192M	$240M	$229M	$221M	$220M	$214M	$215M	$225M
Net Margin	31.2%	70.4%	39.6%	38.1%	39.3%	37.0%	26.4%	38.0%
EPS (Diluted)	$2.23	$2.79	$2.67	$2.57	$2.56	$2.50	$2.50	$2.60
EBITDA	$256M	-$306M	$306M	$595M	-$595M	$0	$326M	$262M
Shares Outstanding	86M	86M	86M	86M	86M	86M	86M	106M

BQCNF OTC