Also trades as: 1818.KL (KLS) · $vol 2M
BSMAF OTC
Bursa Malaysia Berhad
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +66.4%
1Y: +66.4%
3Y: +69.0%
5Y: +44.4%
$2.18
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$702M
-7.4% ▼
5Y CAGR: -2.1%
Gross Profit
$456M
-11.9% ▼
5Y CAGR: -7.3%
Operating Income
$337M
-18.1% ▼
5Y CAGR: -7.9%
Net Income
$250M
-19.5% ▼
5Y CAGR: -8.0%
EPS (Diluted)
$0.31
-18.4% ▼
5Y CAGR: -8.0%
EBITDA
$373M
-16.4% ▼
5Y CAGR: -6.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $752M | $585M | $593M | $758M | $702M |
| YoY Growth | -3.5% | -22.1% | +1.3% | +27.8% | -7.4% |
| Cost of Revenue | $121M | $130M | $148M | $240M | $246M |
| Gross Profit | $630M | $455M | $444M | $518M | $456M |
| Gross Margin | 83.9% | 77.7% | 75.0% | 68.4% | 65.0% |
| R&D Expenses | $1 | $1 | $0 | $0 | $0 |
| SG&A Expenses | $21M | $35M | $37M | $45M | $50M |
| Operating Expenses | $168M | $163M | $122M | $107M | $119M |
| Operating Income | $479M | $311M | $322M | $411M | $337M |
| Operating Margin | 63.7% | 53.1% | 54.3% | 54.2% | 48.0% |
| Interest Expense | $536K | $535K | $538K | $532K | $532K |
| Income Before Tax | $478M | $310M | $321M | $410M | $336M |
| Tax Expense | $123M | $83M | $70M | $102M | $89M |
| Net Income | $355M | $227M | $252M | $310M | $250M |
| Net Margin | 47.3% | 38.7% | 42.6% | 40.9% | 35.6% |
| EPS (Diluted) | $0.44 | $0.28 | $0.31 | $0.38 | $0.31 |
| EBITDA | $500M | $336M | $355M | $446M | $373M |
| Shares Outstanding | 809M | 809M | 809M | 809M | 199M |