Also trades as: 9697.T (JPX) · $vol 86M · CCOEF (OTC) · $vol 0M

$14.05

+0.32 (+2.29%)

Weekly Expected Move ±4.0%

$13 $13 $14 $15 $15

OTC · Technology · Electronic Gaming & Multimedia · Tech Score Neutral · Power 49 · $11.8B mcap · 330M float · 0.039% daily turnover · Short 36% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$207.1B +22.1% ▲

5Y CAGR: +16.8%

Gross Profit

$116.9B +18.3% ▲

5Y CAGR: +17.2%

Operating Income

$79.8B +21.4% ▲

5Y CAGR: +18.2%

Net Income

$57.9B +19.5% ▲

5Y CAGR: +18.4%

EPS (Diluted)

$68.71 +18.6% ▲

5Y CAGR: +18.7%

EBITDA

$85.4B +21.2% ▲

5Y CAGR: +18.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$110.1B	$125.9B	$152.4B	$169.6B	$207.1B
YoY Growth	+15.5%	+14.4%	+21.0%	+11.3%	+22.1%
Cost of Revenue	$47.0B	$52.1B	$67.8B	$70.8B	$90.3B
Gross Profit	$63.0B	$73.8B	$84.7B	$98.8B	$116.9B
Gross Margin	57.3%	58.6%	55.5%	58.2%	56.4%
R&D Expenses	$29.9B	$37.7B	$43.0B	$0	$0
SG&A Expenses	$20.1B	$23.0B	$27.6B	$33.0B	$37.0B
Operating Expenses	$20.1B	$23.0B	$27.6B	$33.0B	$37.0B
Operating Income	$42.9B	$50.8B	$57.1B	$65.8B	$79.8B
Operating Margin	39.0%	40.3%	37.5%	38.8%	38.5%
Interest Expense	$49M	$44M	$60M	$80M	$61M
Income Before Tax	$44.3B	$51.1B	$59.3B	$65.7B	$78.4B
Tax Expense	$11.8B	$14.4B	$15.9B	$17.2B	$20.5B
Net Income	$32.6B	$36.7B	$43.4B	$48.5B	$57.9B
Net Margin	29.6%	29.2%	28.5%	28.6%	27.9%
EPS (Diluted)	$38.12	$43.68	$51.85	$57.92	$68.71
EBITDA	$46.3B	$54.3B	$63.6B	$70.4B	$85.4B
Shares Outstanding	427M	841M	836M	837M	837M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$29.6B	$26.8B	$32.5B	$80.8B	$45.5B	$36.3B	$34.8B	$81.5B
Cost of Revenue	$11.1B	$12.0B	$15.3B	$32.5B	$14.5B	$14.0B	$11.7B	$46.2B
Gross Profit	$18.5B	$14.8B	$17.2B	$48.2B	$31.0B	$22.2B	$23.1B	$35.3B
Gross Margin	62.5%	55.4%	53.0%	59.7%	68.1%	61.3%	66.4%	43.3%
R&D Expenses	$0	$0	$0	$49.5B	$0	$0	$0	$0
SG&A Expenses	$5.6B	$7.0B	$6.9B	$13.5B	$6.4B	$7.3B	$7.8B	$13.9B
Operating Expenses	$5.6B	$7.0B	$6.9B	$13.5B	$6.4B	$7.3B	$7.8B	$13.9B
Operating Income	$12.9B	$7.8B	$10.3B	$34.8B	$24.6B	$15.0B	$15.2B	$21.4B
Operating Margin	43.5%	29.2%	31.7%	43.0%	54.1%	41.3%	43.8%	26.2%
Interest Expense	$17M	$0	$0	$125K	$152K	$15M	$11M	$10M
Income Before Tax	$13.6B	$7.2B	$10.6B	$34.2B	$22.8B	$13.8B	$15.4B	$22.8B
Tax Expense	$3.7B	$1.9B	$2.8B	$8.8B	$5.6B	$3.3B	$3.8B	$6.8B
Net Income	$10.0B	$5.3B	$7.8B	$25.4B	$17.2B	$10.5B	$11.6B	$16.0B
Net Margin	33.7%	19.8%	24.0%	31.4%	37.9%	28.8%	33.3%	19.6%
EPS (Diluted)	$11.93	$6.34	$9.32	$30.34	$20.61	$12.50	$13.84	$19.18
EBITDA	$14.0B	$8.9B	$11.5B	$36.0B	$25.8B	$15.1B	$16.8B	$22.8B
Shares Outstanding	836M	836M	837M	837M	837M	837M	837M	837M

CCOEY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet