Also trades as: 2342.HK (HKSE) · $vol 2M

$0.12

+0.00 (+0.00%)

OTC · Technology · Communication Equipment · Tech Score Neutral · Power 58 · $375.0M mcap · 1.89B float · 0.0000% daily turnover

Revenue

$4.6B +0.9% ▲

5Y CAGR: -2.0%

Gross Profit

$1.2B +3.7% ▲

5Y CAGR: -3.4%

Operating Income

$224M +200.9% ▲

Net Income

$35M +106.2% ▲

EPS (Diluted)

$0.01 +105.8% ▲

EBITDA

$562M +357.7% ▲

5Y CAGR: +33.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$5.9B	$6.4B	$6.0B	$4.5B	$4.6B
YoY Growth	+16.1%	+8.4%	-6.0%	-24.3%	+0.9%
Cost of Revenue	$4.4B	$4.5B	$4.3B	$3.4B	$3.4B
Gross Profit	$1.4B	$1.9B	$1.7B	$1.2B	$1.2B
Gross Margin	24.2%	29.4%	27.8%	25.9%	26.6%
R&D Expenses	$609M	$516M	$446M	$409M	$233M
SG&A Expenses	$1.2B	$1.1B	$1.1B	$1.0B	$755M
Operating Expenses	$1.8B	$1.5B	$1.5B	$1.4B	$990M
Operating Income	-$385M	$298M	$142M	-$222M	$224M
Operating Margin	-6.6%	4.7%	2.4%	-4.9%	4.9%
Interest Expense	$44M	$60M	$55M	$31M	$40M
Income Before Tax	-$656M	$297M	$55M	-$539M	$109M
Tax Expense	$16M	$154M	$39M	$15M	$45M
Net Income	-$593M	$190M	$7M	-$564M	$35M
Net Margin	-10.1%	3.0%	0.1%	-12.5%	0.8%
EPS (Diluted)	$-0.21	$0.07	$0.00	$-0.20	$0.01
EBITDA	-$555M	$318M	$457M	-$218M	$562M
Shares Outstanding	2.76B	2.78B	2.77B	2.76B	3.04B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$3.3B	$3.2B	$1.4B	$1.2B	$1.1B	$2.2B	$2.4B	$2.2B
Cost of Revenue	$2.4B	$2.5B	$2.0B	$860M	$818M	$1.6B	$1.8B	$1.6B
Gross Profit	$888M	$760M	$738M	$311M	$274M	$649M	$609M	$642M
Gross Margin	26.7%	23.5%	53.6%	26.6%	25.1%	29.5%	25.7%	29.2%
R&D Expenses	$161M	$167M	$116M	$115M	$90M	$162M	$115M	$0
SG&A Expenses	$631M	$548M	$346M	$231M	$327M	$360M	$380M	$337M
Operating Expenses	$803M	$712M	$783M	$346M	$416M	$522M	$513M	$453M
Operating Income	$85M	$48M	-$55M	-$35M	-$142M	$127M	$96M	$188M
Operating Margin	2.6%	1.5%	-4.0%	-3.0%	-13.0%	5.8%	4.1%	8.6%
Interest Expense	$39M	$30M	$24M	$221K	$768K	$3M	$21M	$16M
Income Before Tax	$215M	$180M	-$63M	-$71M	-$198M	$92M	$18M	$107M
Tax Expense	$130M	$57M	-$17M	$7M	$123K	$20M	$25M	$35M
Net Income	$100M	$112M	-$105M	-$79M	-$203M	$62M	-$27M	$55M
Net Margin	3.0%	3.5%	-7.7%	-6.8%	-18.6%	2.8%	-1.1%	2.5%
EPS (Diluted)	$0.04	$0.04	$-0.04	$-0.03	$-0.07	$0.02	$-0.01	$0.02
EBITDA	$530M	$338M	$118M	-$59M	-$176M	$163M	$287M	$363M
Shares Outstanding	2.76B	2.78B	2.75B	2.77B	2.76B	2.96B	3.12B	3.13B

COBJF OTC