Also trades as: 8253.T (JPX) · $vol 20M

$23.61

+0.00 (+0.00%)

OTC · Financial Services · Financial - Credit Services · Tech Score Sell · Power 46 · $3.4B mcap · 88M float · 0.0001% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$546.3B +11.0% ▲

5Y CAGR: +10.9%

Gross Profit

$360.1B -14.8% ▼

5Y CAGR: +5.0%

Operating Income

$198.5B +23.2% ▲

5Y CAGR: +19.9%

Net Income

$61.7B -7.0% ▼

5Y CAGR: +11.3%

EPS (Diluted)

$424.61 +0.6% ▲

5Y CAGR: +12.9%

EBITDA

$120.4B -20.5% ▼

5Y CAGR: +5.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$363.0B	$382.5B	$420.3B	$492.2B	$546.3B
YoY Growth	+11.5%	+5.4%	+9.9%	+17.1%	+11.0%
Cost of Revenue	$63.9B	$59.9B	$121.6B	$69.4B	$186.2B
Gross Profit	$299.0B	$322.6B	$298.7B	$422.8B	$360.1B
Gross Margin	82.4%	84.3%	71.1%	85.9%	65.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$222.5B	$228.4B	$210.2B	$261.7B	$219.6B
Operating Expenses	$222.5B	$228.4B	$186.8B	$261.7B	$196.2B
Operating Income	$76.5B	$94.3B	$111.9B	$161.1B	$198.5B
Operating Margin	21.1%	24.6%	26.6%	32.7%	36.3%
Interest Expense	$11.5B	$15.3B	$24.9B	$39.8B	$49.3B
Income Before Tax	$49.9B	$61.0B	$98.0B	$92.8B	$90.0B
Tax Expense	$14.3B	$17.2B	$24.7B	$25.4B	$27.4B
Net Income	$35.4B	$43.6B	$73.0B	$66.4B	$61.7B
Net Margin	9.7%	11.4%	17.4%	13.5%	11.3%
EPS (Diluted)	$226.13	$278.75	$453.08	$422.19	$424.61
EBITDA	$91.2B	$107.8B	$88.6B	$151.4B	$120.4B
Shares Outstanding	156M	156M	161M	157M	914469

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$115.6B	$109.5B	$143.2B	$123.9B	$122.8B	$141.9B	$148.9B	$136.5B
Cost of Revenue	$15.5B	$51.0B	$26.1B	$14.6B	$13.9B	$33.8B	$44.7B	$37.1B
Gross Profit	$100.1B	$58.5B	$117.1B	$109.4B	$109.0B	$99.1B	$104.1B	$99.3B
Gross Margin	86.6%	53.4%	81.8%	88.2%	88.7%	69.8%	69.9%	72.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$62.0B	$63.4B	$62.8B	$73.5B	$63.4B	$0	$0	$0
Operating Expenses	$62.0B	-$7.7B	$62.8B	$73.5B	$63.4B	$59.6B	$57.6B	$69.7B
Operating Income	$38.1B	$66.2B	$54.4B	$35.9B	$45.5B	$39.4B	$46.5B	$29.6B
Operating Margin	32.9%	60.5%	38.0%	28.9%	37.1%	27.8%	31.3%	21.7%
Interest Expense	$0	$0	$10.4B	$12.0B	$12.1B	$0	$0	$0
Income Before Tax	$23.6B	$18.2B	$40.0B	$11.0B	$22.9B	$18.5B	$32.1B	$18.1B
Tax Expense	$6.8B	$6.1B	$10.5B	$2.1B	$6.7B	$7.1B	$10.2B	$3.7B
Net Income	$16.6B	$11.8B	$29.2B	$8.8B	$16.1B	$11.4B	$21.5B	$14.0B
Net Margin	14.4%	10.8%	20.4%	7.1%	13.1%	8.0%	14.4%	10.3%
EPS (Diluted)	$102.05	$74.77	$187.48	$57.89	$108.85	$80.00	$149.01	$97.47
EBITDA	$34.0B	$15.6B	$52.8B	$31.7B	$38.9B	$48.5B	$40.9B	$25.6B
Shares Outstanding	163M	159M	156M	152M	148M	978060	924450	144M

CSASF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet